贷款15.9万（商业贷款）的房贷，还款13年3个月的等额本息和等额本金，有两种还款方式明细说明解析。
还款方式一：等额本息
贷款总额：15.9万
还款月数：13年3个月
每月还款：1469.65元
利息总额：7.47万
本息合计：23.37万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2000-01 | 1469.65 | 822.82 | 646.83 | 158353.17 |
| 2 | 2000-02 | 1469.65 | 819.48 | 650.17 | 157703.00 |
| 3 | 2000-03 | 1469.65 | 816.11 | 653.54 | 157049.46 |
| 4 | 2000-04 | 1469.65 | 812.73 | 656.92 | 156392.54 |
| 5 | 2000-05 | 1469.65 | 809.33 | 660.32 | 155732.23 |
| 6 | 2000-06 | 1469.65 | 805.91 | 663.74 | 155068.49 |
| 7 | 2000-07 | 1469.65 | 802.48 | 667.17 | 154401.32 |
| 8 | 2000-08 | 1469.65 | 799.03 | 670.62 | 153730.69 |
| 9 | 2000-09 | 1469.65 | 795.56 | 674.09 | 153056.60 |
| 10 | 2000-10 | 1469.65 | 792.07 | 677.58 | 152379.02 |
| 11 | 2000-11 | 1469.65 | 788.56 | 681.09 | 151697.93 |
| 12 | 2000-12 | 1469.65 | 785.04 | 684.61 | 151013.31 |
| 13 | 2001-01 | 1469.65 | 781.49 | 688.16 | 150325.16 |
| 14 | 2001-02 | 1469.65 | 777.93 | 691.72 | 149633.44 |
| 15 | 2001-03 | 1469.65 | 774.35 | 695.30 | 148938.14 |
| 16 | 2001-04 | 1469.65 | 770.75 | 698.90 | 148239.25 |
| 17 | 2001-05 | 1469.65 | 767.14 | 702.51 | 147536.73 |
| 18 | 2001-06 | 1469.65 | 763.50 | 706.15 | 146830.59 |
| 19 | 2001-07 | 1469.65 | 759.85 | 709.80 | 146120.78 |
| 20 | 2001-08 | 1469.65 | 756.18 | 713.48 | 145407.31 |
| 21 | 2001-09 | 1469.65 | 752.48 | 717.17 | 144690.14 |
| 22 | 2001-10 | 1469.65 | 748.77 | 720.88 | 143969.26 |
| 23 | 2001-11 | 1469.65 | 745.04 | 724.61 | 143244.65 |
| 24 | 2001-12 | 1469.65 | 741.29 | 728.36 | 142516.29 |
| 25 | 2002-01 | 1469.65 | 737.52 | 732.13 | 141784.16 |
| 26 | 2002-02 | 1469.65 | 733.73 | 735.92 | 141048.25 |
| 27 | 2002-03 | 1469.65 | 729.92 | 739.73 | 140308.52 |
| 28 | 2002-04 | 1469.65 | 726.10 | 743.55 | 139564.97 |
| 29 | 2002-05 | 1469.65 | 722.25 | 747.40 | 138817.56 |
| 30 | 2002-06 | 1469.65 | 718.38 | 751.27 | 138066.29 |
| 31 | 2002-07 | 1469.65 | 714.49 | 755.16 | 137311.14 |
| 32 | 2002-08 | 1469.65 | 710.59 | 759.07 | 136552.07 |
| 33 | 2002-09 | 1469.65 | 706.66 | 762.99 | 135789.08 |
| 34 | 2002-10 | 1469.65 | 702.71 | 766.94 | 135022.13 |
| 35 | 2002-11 | 1469.65 | 698.74 | 770.91 | 134251.22 |
| 36 | 2002-12 | 1469.65 | 694.75 | 774.90 | 133476.32 |
| 37 | 2003-01 | 1469.65 | 690.74 | 778.91 | 132697.41 |
| 38 | 2003-02 | 1469.65 | 686.71 | 782.94 | 131914.47 |
| 39 | 2003-03 | 1469.65 | 682.66 | 786.99 | 131127.48 |
| 40 | 2003-04 | 1469.65 | 678.58 | 791.07 | 130336.41 |
| 41 | 2003-05 | 1469.65 | 674.49 | 795.16 | 129541.25 |
| 42 | 2003-06 | 1469.65 | 670.38 | 799.27 | 128741.98 |
| 43 | 2003-07 | 1469.65 | 666.24 | 803.41 | 127938.57 |
| 44 | 2003-08 | 1469.65 | 662.08 | 807.57 | 127131.00 |
| 45 | 2003-09 | 1469.65 | 657.90 | 811.75 | 126319.25 |
| 46 | 2003-10 | 1469.65 | 653.70 | 815.95 | 125503.30 |
| 47 | 2003-11 | 1469.65 | 649.48 | 820.17 | 124683.13 |
| 48 | 2003-12 | 1469.65 | 645.24 | 824.42 | 123858.72 |
| 49 | 2004-01 | 1469.65 | 640.97 | 828.68 | 123030.03 |
| 50 | 2004-02 | 1469.65 | 636.68 | 832.97 | 122197.06 |
| 51 | 2004-03 | 1469.65 | 632.37 | 837.28 | 121359.78 |
| 52 | 2004-04 | 1469.65 | 628.04 | 841.61 | 120518.17 |
| 53 | 2004-05 | 1469.65 | 623.68 | 845.97 | 119672.20 |
| 54 | 2004-06 | 1469.65 | 619.30 | 850.35 | 118821.85 |
| 55 | 2004-07 | 1469.65 | 614.90 | 854.75 | 117967.11 |
| 56 | 2004-08 | 1469.65 | 610.48 | 859.17 | 117107.93 |
| 57 | 2004-09 | 1469.65 | 606.03 | 863.62 | 116244.32 |
| 58 | 2004-10 | 1469.65 | 601.56 | 868.09 | 115376.23 |
| 59 | 2004-11 | 1469.65 | 597.07 | 872.58 | 114503.65 |
| 60 | 2004-12 | 1469.65 | 592.56 | 877.09 | 113626.56 |
| 61 | 2005-01 | 1469.65 | 588.02 | 881.63 | 112744.93 |
| 62 | 2005-02 | 1469.65 | 583.45 | 886.20 | 111858.73 |
| 63 | 2005-03 | 1469.65 | 578.87 | 890.78 | 110967.95 |
| 64 | 2005-04 | 1469.65 | 574.26 | 895.39 | 110072.56 |
| 65 | 2005-05 | 1469.65 | 569.63 | 900.03 | 109172.53 |
| 66 | 2005-06 | 1469.65 | 564.97 | 904.68 | 108267.85 |
| 67 | 2005-07 | 1469.65 | 560.29 | 909.36 | 107358.48 |
| 68 | 2005-08 | 1469.65 | 555.58 | 914.07 | 106444.41 |
| 69 | 2005-09 | 1469.65 | 550.85 | 918.80 | 105525.61 |
| 70 | 2005-10 | 1469.65 | 546.10 | 923.56 | 104602.06 |
| 71 | 2005-11 | 1469.65 | 541.32 | 928.33 | 103673.72 |
| 72 | 2005-12 | 1469.65 | 536.51 | 933.14 | 102740.58 |
| 73 | 2006-01 | 1469.65 | 531.68 | 937.97 | 101802.62 |
| 74 | 2006-02 | 1469.65 | 526.83 | 942.82 | 100859.79 |
| 75 | 2006-03 | 1469.65 | 521.95 | 947.70 | 99912.09 |
| 76 | 2006-04 | 1469.65 | 517.05 | 952.61 | 98959.49 |
| 77 | 2006-05 | 1469.65 | 512.12 | 957.54 | 98001.95 |
| 78 | 2006-06 | 1469.65 | 507.16 | 962.49 | 97039.46 |
| 79 | 2006-07 | 1469.65 | 502.18 | 967.47 | 96071.99 |
| 80 | 2006-08 | 1469.65 | 497.17 | 972.48 | 95099.51 |
| 81 | 2006-09 | 1469.65 | 492.14 | 977.51 | 94122.00 |
| 82 | 2006-10 | 1469.65 | 487.08 | 982.57 | 93139.43 |
| 83 | 2006-11 | 1469.65 | 482.00 | 987.65 | 92151.78 |
| 84 | 2006-12 | 1469.65 | 476.89 | 992.77 | 91159.01 |
| 85 | 2007-01 | 1469.65 | 471.75 | 997.90 | 90161.11 |
| 86 | 2007-02 | 1469.65 | 466.58 | 1003.07 | 89158.04 |
| 87 | 2007-03 | 1469.65 | 461.39 | 1008.26 | 88149.79 |
| 88 | 2007-04 | 1469.65 | 456.18 | 1013.48 | 87136.31 |
| 89 | 2007-05 | 1469.65 | 450.93 | 1018.72 | 86117.59 |
| 90 | 2007-06 | 1469.65 | 445.66 | 1023.99 | 85093.60 |
| 91 | 2007-07 | 1469.65 | 440.36 | 1029.29 | 84064.31 |
| 92 | 2007-08 | 1469.65 | 435.03 | 1034.62 | 83029.69 |
| 93 | 2007-09 | 1469.65 | 429.68 | 1039.97 | 81989.72 |
| 94 | 2007-10 | 1469.65 | 424.30 | 1045.35 | 80944.36 |
| 95 | 2007-11 | 1469.65 | 418.89 | 1050.76 | 79893.60 |
| 96 | 2007-12 | 1469.65 | 413.45 | 1056.20 | 78837.40 |
| 97 | 2008-01 | 1469.65 | 407.98 | 1061.67 | 77775.73 |
| 98 | 2008-02 | 1469.65 | 402.49 | 1067.16 | 76708.57 |
| 99 | 2008-03 | 1469.65 | 396.97 | 1072.68 | 75635.89 |
| 100 | 2008-04 | 1469.65 | 391.42 | 1078.23 | 74557.65 |
| 101 | 2008-05 | 1469.65 | 385.84 | 1083.81 | 73473.84 |
| 102 | 2008-06 | 1469.65 | 380.23 | 1089.42 | 72384.41 |
| 103 | 2008-07 | 1469.65 | 374.59 | 1095.06 | 71289.35 |
| 104 | 2008-08 | 1469.65 | 368.92 | 1100.73 | 70188.62 |
| 105 | 2008-09 | 1469.65 | 363.23 | 1106.42 | 69082.20 |
| 106 | 2008-10 | 1469.65 | 357.50 | 1112.15 | 67970.05 |
| 107 | 2008-11 | 1469.65 | 351.75 | 1117.91 | 66852.14 |
| 108 | 2008-12 | 1469.65 | 345.96 | 1123.69 | 65728.45 |
| 109 | 2009-01 | 1469.65 | 340.14 | 1129.51 | 64598.95 |
| 110 | 2009-02 | 1469.65 | 334.30 | 1135.35 | 63463.60 |
| 111 | 2009-03 | 1469.65 | 328.42 | 1141.23 | 62322.37 |
| 112 | 2009-04 | 1469.65 | 322.52 | 1147.13 | 61175.24 |
| 113 | 2009-05 | 1469.65 | 316.58 | 1153.07 | 60022.17 |
| 114 | 2009-06 | 1469.65 | 310.61 | 1159.04 | 58863.13 |
| 115 | 2009-07 | 1469.65 | 304.62 | 1165.03 | 57698.10 |
| 116 | 2009-08 | 1469.65 | 298.59 | 1171.06 | 56527.04 |
| 117 | 2009-09 | 1469.65 | 292.53 | 1177.12 | 55349.91 |
| 118 | 2009-10 | 1469.65 | 286.44 | 1183.21 | 54166.70 |
| 119 | 2009-11 | 1469.65 | 280.31 | 1189.34 | 52977.36 |
| 120 | 2009-12 | 1469.65 | 274.16 | 1195.49 | 51781.87 |
| 121 | 2010-01 | 1469.65 | 267.97 | 1201.68 | 50580.19 |
| 122 | 2010-02 | 1469.65 | 261.75 | 1207.90 | 49372.29 |
| 123 | 2010-03 | 1469.65 | 255.50 | 1214.15 | 48158.14 |
| 124 | 2010-04 | 1469.65 | 249.22 | 1220.43 | 46937.71 |
| 125 | 2010-05 | 1469.65 | 242.90 | 1226.75 | 45710.96 |
| 126 | 2010-06 | 1469.65 | 236.55 | 1233.10 | 44477.86 |
| 127 | 2010-07 | 1469.65 | 230.17 | 1239.48 | 43238.39 |
| 128 | 2010-08 | 1469.65 | 223.76 | 1245.89 | 41992.49 |
| 129 | 2010-09 | 1469.65 | 217.31 | 1252.34 | 40740.15 |
| 130 | 2010-10 | 1469.65 | 210.83 | 1258.82 | 39481.33 |
| 131 | 2010-11 | 1469.65 | 204.32 | 1265.33 | 38216.00 |
| 132 | 2010-12 | 1469.65 | 197.77 | 1271.88 | 36944.12 |
| 133 | 2011-01 | 1469.65 | 191.19 | 1278.46 | 35665.65 |
| 134 | 2011-02 | 1469.65 | 184.57 | 1285.08 | 34380.57 |
| 135 | 2011-03 | 1469.65 | 177.92 | 1291.73 | 33088.84 |
| 136 | 2011-04 | 1469.65 | 171.23 | 1298.42 | 31790.42 |
| 137 | 2011-05 | 1469.65 | 164.52 | 1305.14 | 30485.29 |
| 138 | 2011-06 | 1469.65 | 157.76 | 1311.89 | 29173.40 |
| 139 | 2011-07 | 1469.65 | 150.97 | 1318.68 | 27854.72 |
| 140 | 2011-08 | 1469.65 | 144.15 | 1325.50 | 26529.22 |
| 141 | 2011-09 | 1469.65 | 137.29 | 1332.36 | 25196.86 |
| 142 | 2011-10 | 1469.65 | 130.39 | 1339.26 | 23857.60 |
| 143 | 2011-11 | 1469.65 | 123.46 | 1346.19 | 22511.41 |
| 144 | 2011-12 | 1469.65 | 116.50 | 1353.15 | 21158.26 |
| 145 | 2012-01 | 1469.65 | 109.49 | 1360.16 | 19798.10 |
| 146 | 2012-02 | 1469.65 | 102.46 | 1367.20 | 18430.91 |
| 147 | 2012-03 | 1469.65 | 95.38 | 1374.27 | 17056.64 |
| 148 | 2012-04 | 1469.65 | 88.27 | 1381.38 | 15675.25 |
| 149 | 2012-05 | 1469.65 | 81.12 | 1388.53 | 14286.72 |
| 150 | 2012-06 | 1469.65 | 73.93 | 1395.72 | 12891.01 |
| 151 | 2012-07 | 1469.65 | 66.71 | 1402.94 | 11488.07 |
| 152 | 2012-08 | 1469.65 | 59.45 | 1410.20 | 10077.87 |
| 153 | 2012-09 | 1469.65 | 52.15 | 1417.50 | 8660.37 |
| 154 | 2012-10 | 1469.65 | 44.82 | 1424.83 | 7235.53 |
| 155 | 2012-11 | 1469.65 | 37.44 | 1432.21 | 5803.33 |
| 156 | 2012-12 | 1469.65 | 30.03 | 1439.62 | 4363.71 |
| 157 | 2013-01 | 1469.65 | 22.58 | 1447.07 | 2916.64 |
| 158 | 2013-02 | 1469.65 | 15.09 | 1454.56 | 1462.08 |
| 159 | 2013-03 | 1469.65 | 7.57 | 1462.08 | 0.00 |
还款方式二：等额本金
贷款总额：15.9万
还款月数：13年3个月
首月还款：1822.82元
每月递减：5.17元
利息总额：6.58万
本息合计：22.48万
节省利息：8848.45元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2000-01 | 1822.82 | 822.82 | 1000.00 | 158000.00 |
| 2 | 2000-02 | 1817.65 | 817.65 | 1000.00 | 157000.00 |
| 3 | 2000-03 | 1812.47 | 812.48 | 1000.00 | 156000.00 |
| 4 | 2000-04 | 1807.30 | 807.30 | 1000.00 | 155000.00 |
| 5 | 2000-05 | 1802.13 | 802.13 | 1000.00 | 154000.00 |
| 6 | 2000-06 | 1796.95 | 796.95 | 1000.00 | 153000.00 |
| 7 | 2000-07 | 1791.78 | 791.77 | 1000.00 | 152000.00 |
| 8 | 2000-08 | 1786.60 | 786.60 | 1000.00 | 151000.00 |
| 9 | 2000-09 | 1781.42 | 781.42 | 1000.00 | 150000.00 |
| 10 | 2000-10 | 1776.25 | 776.25 | 1000.00 | 149000.00 |
| 11 | 2000-11 | 1771.07 | 771.07 | 1000.00 | 148000.00 |
| 12 | 2000-12 | 1765.90 | 765.90 | 1000.00 | 147000.00 |
| 13 | 2001-01 | 1760.72 | 760.73 | 1000.00 | 146000.00 |
| 14 | 2001-02 | 1755.55 | 755.55 | 1000.00 | 145000.00 |
| 15 | 2001-03 | 1750.38 | 750.38 | 1000.00 | 144000.00 |
| 16 | 2001-04 | 1745.20 | 745.20 | 1000.00 | 143000.00 |
| 17 | 2001-05 | 1740.03 | 740.02 | 1000.00 | 142000.00 |
| 18 | 2001-06 | 1734.85 | 734.85 | 1000.00 | 141000.00 |
| 19 | 2001-07 | 1729.67 | 729.67 | 1000.00 | 140000.00 |
| 20 | 2001-08 | 1724.50 | 724.50 | 1000.00 | 139000.00 |
| 21 | 2001-09 | 1719.32 | 719.32 | 1000.00 | 138000.00 |
| 22 | 2001-10 | 1714.15 | 714.15 | 1000.00 | 137000.00 |
| 23 | 2001-11 | 1708.97 | 708.98 | 1000.00 | 136000.00 |
| 24 | 2001-12 | 1703.80 | 703.80 | 1000.00 | 135000.00 |
| 25 | 2002-01 | 1698.63 | 698.63 | 1000.00 | 134000.00 |
| 26 | 2002-02 | 1693.45 | 693.45 | 1000.00 | 133000.00 |
| 27 | 2002-03 | 1688.28 | 688.27 | 1000.00 | 132000.00 |
| 28 | 2002-04 | 1683.10 | 683.10 | 1000.00 | 131000.00 |
| 29 | 2002-05 | 1677.92 | 677.92 | 1000.00 | 130000.00 |
| 30 | 2002-06 | 1672.75 | 672.75 | 1000.00 | 129000.00 |
| 31 | 2002-07 | 1667.58 | 667.58 | 1000.00 | 128000.00 |
| 32 | 2002-08 | 1662.40 | 662.40 | 1000.00 | 127000.00 |
| 33 | 2002-09 | 1657.22 | 657.23 | 1000.00 | 126000.00 |
| 34 | 2002-10 | 1652.05 | 652.05 | 1000.00 | 125000.00 |
| 35 | 2002-11 | 1646.88 | 646.88 | 1000.00 | 124000.00 |
| 36 | 2002-12 | 1641.70 | 641.70 | 1000.00 | 123000.00 |
| 37 | 2003-01 | 1636.53 | 636.52 | 1000.00 | 122000.00 |
| 38 | 2003-02 | 1631.35 | 631.35 | 1000.00 | 121000.00 |
| 39 | 2003-03 | 1626.17 | 626.17 | 1000.00 | 120000.00 |
| 40 | 2003-04 | 1621.00 | 621.00 | 1000.00 | 119000.00 |
| 41 | 2003-05 | 1615.83 | 615.83 | 1000.00 | 118000.00 |
| 42 | 2003-06 | 1610.65 | 610.65 | 1000.00 | 117000.00 |
| 43 | 2003-07 | 1605.47 | 605.48 | 1000.00 | 116000.00 |
| 44 | 2003-08 | 1600.30 | 600.30 | 1000.00 | 115000.00 |
| 45 | 2003-09 | 1595.13 | 595.13 | 1000.00 | 114000.00 |
| 46 | 2003-10 | 1589.95 | 589.95 | 1000.00 | 113000.00 |
| 47 | 2003-11 | 1584.78 | 584.77 | 1000.00 | 112000.00 |
| 48 | 2003-12 | 1579.60 | 579.60 | 1000.00 | 111000.00 |
| 49 | 2004-01 | 1574.42 | 574.42 | 1000.00 | 110000.00 |
| 50 | 2004-02 | 1569.25 | 569.25 | 1000.00 | 109000.00 |
| 51 | 2004-03 | 1564.08 | 564.08 | 1000.00 | 108000.00 |
| 52 | 2004-04 | 1558.90 | 558.90 | 1000.00 | 107000.00 |
| 53 | 2004-05 | 1553.72 | 553.73 | 1000.00 | 106000.00 |
| 54 | 2004-06 | 1548.55 | 548.55 | 1000.00 | 105000.00 |
| 55 | 2004-07 | 1543.38 | 543.38 | 1000.00 | 104000.00 |
| 56 | 2004-08 | 1538.20 | 538.20 | 1000.00 | 103000.00 |
| 57 | 2004-09 | 1533.03 | 533.02 | 1000.00 | 102000.00 |
| 58 | 2004-10 | 1527.85 | 527.85 | 1000.00 | 101000.00 |
| 59 | 2004-11 | 1522.67 | 522.67 | 1000.00 | 100000.00 |
| 60 | 2004-12 | 1517.50 | 517.50 | 1000.00 | 99000.00 |
| 61 | 2005-01 | 1512.33 | 512.33 | 1000.00 | 98000.00 |
| 62 | 2005-02 | 1507.15 | 507.15 | 1000.00 | 97000.00 |
| 63 | 2005-03 | 1501.97 | 501.97 | 1000.00 | 96000.00 |
| 64 | 2005-04 | 1496.80 | 496.80 | 1000.00 | 95000.00 |
| 65 | 2005-05 | 1491.63 | 491.63 | 1000.00 | 94000.00 |
| 66 | 2005-06 | 1486.45 | 486.45 | 1000.00 | 93000.00 |
| 67 | 2005-07 | 1481.28 | 481.27 | 1000.00 | 92000.00 |
| 68 | 2005-08 | 1476.10 | 476.10 | 1000.00 | 91000.00 |
| 69 | 2005-09 | 1470.92 | 470.93 | 1000.00 | 90000.00 |
| 70 | 2005-10 | 1465.75 | 465.75 | 1000.00 | 89000.00 |
| 71 | 2005-11 | 1460.58 | 460.57 | 1000.00 | 88000.00 |
| 72 | 2005-12 | 1455.40 | 455.40 | 1000.00 | 87000.00 |
| 73 | 2006-01 | 1450.22 | 450.22 | 1000.00 | 86000.00 |
| 74 | 2006-02 | 1445.05 | 445.05 | 1000.00 | 85000.00 |
| 75 | 2006-03 | 1439.88 | 439.88 | 1000.00 | 84000.00 |
| 76 | 2006-04 | 1434.70 | 434.70 | 1000.00 | 83000.00 |
| 77 | 2006-05 | 1429.53 | 429.52 | 1000.00 | 82000.00 |
| 78 | 2006-06 | 1424.35 | 424.35 | 1000.00 | 81000.00 |
| 79 | 2006-07 | 1419.17 | 419.18 | 1000.00 | 80000.00 |
| 80 | 2006-08 | 1414.00 | 414.00 | 1000.00 | 79000.00 |
| 81 | 2006-09 | 1408.83 | 408.82 | 1000.00 | 78000.00 |
| 82 | 2006-10 | 1403.65 | 403.65 | 1000.00 | 77000.00 |
| 83 | 2006-11 | 1398.47 | 398.47 | 1000.00 | 76000.00 |
| 84 | 2006-12 | 1393.30 | 393.30 | 1000.00 | 75000.00 |
| 85 | 2007-01 | 1388.13 | 388.13 | 1000.00 | 74000.00 |
| 86 | 2007-02 | 1382.95 | 382.95 | 1000.00 | 73000.00 |
| 87 | 2007-03 | 1377.78 | 377.77 | 1000.00 | 72000.00 |
| 88 | 2007-04 | 1372.60 | 372.60 | 1000.00 | 71000.00 |
| 89 | 2007-05 | 1367.42 | 367.43 | 1000.00 | 70000.00 |
| 90 | 2007-06 | 1362.25 | 362.25 | 1000.00 | 69000.00 |
| 91 | 2007-07 | 1357.08 | 357.07 | 1000.00 | 68000.00 |
| 92 | 2007-08 | 1351.90 | 351.90 | 1000.00 | 67000.00 |
| 93 | 2007-09 | 1346.72 | 346.72 | 1000.00 | 66000.00 |
| 94 | 2007-10 | 1341.55 | 341.55 | 1000.00 | 65000.00 |
| 95 | 2007-11 | 1336.38 | 336.38 | 1000.00 | 64000.00 |
| 96 | 2007-12 | 1331.20 | 331.20 | 1000.00 | 63000.00 |
| 97 | 2008-01 | 1326.03 | 326.02 | 1000.00 | 62000.00 |
| 98 | 2008-02 | 1320.85 | 320.85 | 1000.00 | 61000.00 |
| 99 | 2008-03 | 1315.67 | 315.68 | 1000.00 | 60000.00 |
| 100 | 2008-04 | 1310.50 | 310.50 | 1000.00 | 59000.00 |
| 101 | 2008-05 | 1305.33 | 305.32 | 1000.00 | 58000.00 |
| 102 | 2008-06 | 1300.15 | 300.15 | 1000.00 | 57000.00 |
| 103 | 2008-07 | 1294.97 | 294.98 | 1000.00 | 56000.00 |
| 104 | 2008-08 | 1289.80 | 289.80 | 1000.00 | 55000.00 |
| 105 | 2008-09 | 1284.63 | 284.63 | 1000.00 | 54000.00 |
| 106 | 2008-10 | 1279.45 | 279.45 | 1000.00 | 53000.00 |
| 107 | 2008-11 | 1274.28 | 274.27 | 1000.00 | 52000.00 |
| 108 | 2008-12 | 1269.10 | 269.10 | 1000.00 | 51000.00 |
| 109 | 2009-01 | 1263.92 | 263.93 | 1000.00 | 50000.00 |
| 110 | 2009-02 | 1258.75 | 258.75 | 1000.00 | 49000.00 |
| 111 | 2009-03 | 1253.58 | 253.57 | 1000.00 | 48000.00 |
| 112 | 2009-04 | 1248.40 | 248.40 | 1000.00 | 47000.00 |
| 113 | 2009-05 | 1243.22 | 243.22 | 1000.00 | 46000.00 |
| 114 | 2009-06 | 1238.05 | 238.05 | 1000.00 | 45000.00 |
| 115 | 2009-07 | 1232.88 | 232.88 | 1000.00 | 44000.00 |
| 116 | 2009-08 | 1227.70 | 227.70 | 1000.00 | 43000.00 |
| 117 | 2009-09 | 1222.53 | 222.53 | 1000.00 | 42000.00 |
| 118 | 2009-10 | 1217.35 | 217.35 | 1000.00 | 41000.00 |
| 119 | 2009-11 | 1212.17 | 212.17 | 1000.00 | 40000.00 |
| 120 | 2009-12 | 1207.00 | 207.00 | 1000.00 | 39000.00 |
| 121 | 2010-01 | 1201.83 | 201.82 | 1000.00 | 38000.00 |
| 122 | 2010-02 | 1196.65 | 196.65 | 1000.00 | 37000.00 |
| 123 | 2010-03 | 1191.47 | 191.47 | 1000.00 | 36000.00 |
| 124 | 2010-04 | 1186.30 | 186.30 | 1000.00 | 35000.00 |
| 125 | 2010-05 | 1181.13 | 181.13 | 1000.00 | 34000.00 |
| 126 | 2010-06 | 1175.95 | 175.95 | 1000.00 | 33000.00 |
| 127 | 2010-07 | 1170.78 | 170.78 | 1000.00 | 32000.00 |
| 128 | 2010-08 | 1165.60 | 165.60 | 1000.00 | 31000.00 |
| 129 | 2010-09 | 1160.42 | 160.43 | 1000.00 | 30000.00 |
| 130 | 2010-10 | 1155.25 | 155.25 | 1000.00 | 29000.00 |
| 131 | 2010-11 | 1150.08 | 150.07 | 1000.00 | 28000.00 |
| 132 | 2010-12 | 1144.90 | 144.90 | 1000.00 | 27000.00 |
| 133 | 2011-01 | 1139.72 | 139.72 | 1000.00 | 26000.00 |
| 134 | 2011-02 | 1134.55 | 134.55 | 1000.00 | 25000.00 |
| 135 | 2011-03 | 1129.38 | 129.38 | 1000.00 | 24000.00 |
| 136 | 2011-04 | 1124.20 | 124.20 | 1000.00 | 23000.00 |
| 137 | 2011-05 | 1119.03 | 119.02 | 1000.00 | 22000.00 |
| 138 | 2011-06 | 1113.85 | 113.85 | 1000.00 | 21000.00 |
| 139 | 2011-07 | 1108.67 | 108.67 | 1000.00 | 20000.00 |
| 140 | 2011-08 | 1103.50 | 103.50 | 1000.00 | 19000.00 |
| 141 | 2011-09 | 1098.33 | 98.33 | 1000.00 | 18000.00 |
| 142 | 2011-10 | 1093.15 | 93.15 | 1000.00 | 17000.00 |
| 143 | 2011-11 | 1087.97 | 87.97 | 1000.00 | 16000.00 |
| 144 | 2011-12 | 1082.80 | 82.80 | 1000.00 | 15000.00 |
| 145 | 2012-01 | 1077.63 | 77.63 | 1000.00 | 14000.00 |
| 146 | 2012-02 | 1072.45 | 72.45 | 1000.00 | 13000.00 |
| 147 | 2012-03 | 1067.28 | 67.28 | 1000.00 | 12000.00 |
| 148 | 2012-04 | 1062.10 | 62.10 | 1000.00 | 11000.00 |
| 149 | 2012-05 | 1056.92 | 56.92 | 1000.00 | 10000.00 |
| 150 | 2012-06 | 1051.75 | 51.75 | 1000.00 | 9000.00 |
| 151 | 2012-07 | 1046.58 | 46.57 | 1000.00 | 8000.00 |
| 152 | 2012-08 | 1041.40 | 41.40 | 1000.00 | 7000.00 |
| 153 | 2012-09 | 1036.22 | 36.23 | 1000.00 | 6000.00 |
| 154 | 2012-10 | 1031.05 | 31.05 | 1000.00 | 5000.00 |
| 155 | 2012-11 | 1025.88 | 25.88 | 1000.00 | 4000.00 |
| 156 | 2012-12 | 1020.70 | 20.70 | 1000.00 | 3000.00 |
| 157 | 2013-01 | 1015.52 | 15.53 | 1000.00 | 2000.00 |
| 158 | 2013-02 | 1010.35 | 10.35 | 1000.00 | 1000.00 |
| 159 | 2013-03 | 1005.17 | 5.17 | 1000.00 | 0.00 |