贷款17.1万（商业贷款）的房贷，还款14年3个月的等额本息和等额本金，有两种还款方式明细说明解析。
还款方式一：等额本息
贷款总额：17.1万
还款月数：14年3个月
每月还款：1636.4元
利息总额：10.88万
本息合计：27.98万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 1999-01 | 1636.40 | 1077.30 | 559.10 | 170440.90 |
| 2 | 1999-02 | 1636.40 | 1073.78 | 562.63 | 169878.27 |
| 3 | 1999-03 | 1636.40 | 1070.23 | 566.17 | 169312.10 |
| 4 | 1999-04 | 1636.40 | 1066.67 | 569.74 | 168742.36 |
| 5 | 1999-05 | 1636.40 | 1063.08 | 573.33 | 168169.03 |
| 6 | 1999-06 | 1636.40 | 1059.46 | 576.94 | 167592.09 |
| 7 | 1999-07 | 1636.40 | 1055.83 | 580.57 | 167011.52 |
| 8 | 1999-08 | 1636.40 | 1052.17 | 584.23 | 166427.29 |
| 9 | 1999-09 | 1636.40 | 1048.49 | 587.91 | 165839.38 |
| 10 | 1999-10 | 1636.40 | 1044.79 | 591.62 | 165247.76 |
| 11 | 1999-11 | 1636.40 | 1041.06 | 595.34 | 164652.42 |
| 12 | 1999-12 | 1636.40 | 1037.31 | 599.09 | 164053.32 |
| 13 | 2000-01 | 1636.40 | 1033.54 | 602.87 | 163450.45 |
| 14 | 2000-02 | 1636.40 | 1029.74 | 606.67 | 162843.79 |
| 15 | 2000-03 | 1636.40 | 1025.92 | 610.49 | 162233.30 |
| 16 | 2000-04 | 1636.40 | 1022.07 | 614.33 | 161618.96 |
| 17 | 2000-05 | 1636.40 | 1018.20 | 618.20 | 161000.76 |
| 18 | 2000-06 | 1636.40 | 1014.30 | 622.10 | 160378.66 |
| 19 | 2000-07 | 1636.40 | 1010.39 | 626.02 | 159752.64 |
| 20 | 2000-08 | 1636.40 | 1006.44 | 629.96 | 159122.68 |
| 21 | 2000-09 | 1636.40 | 1002.47 | 633.93 | 158488.75 |
| 22 | 2000-10 | 1636.40 | 998.48 | 637.93 | 157850.82 |
| 23 | 2000-11 | 1636.40 | 994.46 | 641.94 | 157208.88 |
| 24 | 2000-12 | 1636.40 | 990.42 | 645.99 | 156562.89 |
| 25 | 2001-01 | 1636.40 | 986.35 | 650.06 | 155912.83 |
| 26 | 2001-02 | 1636.40 | 982.25 | 654.15 | 155258.68 |
| 27 | 2001-03 | 1636.40 | 978.13 | 658.27 | 154600.40 |
| 28 | 2001-04 | 1636.40 | 973.98 | 662.42 | 153937.98 |
| 29 | 2001-05 | 1636.40 | 969.81 | 666.59 | 153271.39 |
| 30 | 2001-06 | 1636.40 | 965.61 | 670.79 | 152600.59 |
| 31 | 2001-07 | 1636.40 | 961.38 | 675.02 | 151925.57 |
| 32 | 2001-08 | 1636.40 | 957.13 | 679.27 | 151246.30 |
| 33 | 2001-09 | 1636.40 | 952.85 | 683.55 | 150562.75 |
| 34 | 2001-10 | 1636.40 | 948.55 | 687.86 | 149874.89 |
| 35 | 2001-11 | 1636.40 | 944.21 | 692.19 | 149182.70 |
| 36 | 2001-12 | 1636.40 | 939.85 | 696.55 | 148486.14 |
| 37 | 2002-01 | 1636.40 | 935.46 | 700.94 | 147785.20 |
| 38 | 2002-02 | 1636.40 | 931.05 | 705.36 | 147079.84 |
| 39 | 2002-03 | 1636.40 | 926.60 | 709.80 | 146370.04 |
| 40 | 2002-04 | 1636.40 | 922.13 | 714.27 | 145655.77 |
| 41 | 2002-05 | 1636.40 | 917.63 | 718.77 | 144937.00 |
| 42 | 2002-06 | 1636.40 | 913.10 | 723.30 | 144213.70 |
| 43 | 2002-07 | 1636.40 | 908.55 | 727.86 | 143485.84 |
| 44 | 2002-08 | 1636.40 | 903.96 | 732.44 | 142753.39 |
| 45 | 2002-09 | 1636.40 | 899.35 | 737.06 | 142016.34 |
| 46 | 2002-10 | 1636.40 | 894.70 | 741.70 | 141274.64 |
| 47 | 2002-11 | 1636.40 | 890.03 | 746.37 | 140528.26 |
| 48 | 2002-12 | 1636.40 | 885.33 | 751.08 | 139777.19 |
| 49 | 2003-01 | 1636.40 | 880.60 | 755.81 | 139021.38 |
| 50 | 2003-02 | 1636.40 | 875.83 | 760.57 | 138260.81 |
| 51 | 2003-03 | 1636.40 | 871.04 | 765.36 | 137495.45 |
| 52 | 2003-04 | 1636.40 | 866.22 | 770.18 | 136725.26 |
| 53 | 2003-05 | 1636.40 | 861.37 | 775.04 | 135950.23 |
| 54 | 2003-06 | 1636.40 | 856.49 | 779.92 | 135170.31 |
| 55 | 2003-07 | 1636.40 | 851.57 | 784.83 | 134385.48 |
| 56 | 2003-08 | 1636.40 | 846.63 | 789.78 | 133595.70 |
| 57 | 2003-09 | 1636.40 | 841.65 | 794.75 | 132800.95 |
| 58 | 2003-10 | 1636.40 | 836.65 | 799.76 | 132001.20 |
| 59 | 2003-11 | 1636.40 | 831.61 | 804.80 | 131196.40 |
| 60 | 2003-12 | 1636.40 | 826.54 | 809.87 | 130386.53 |
| 61 | 2004-01 | 1636.40 | 821.44 | 814.97 | 129571.56 |
| 62 | 2004-02 | 1636.40 | 816.30 | 820.10 | 128751.46 |
| 63 | 2004-03 | 1636.40 | 811.13 | 825.27 | 127926.19 |
| 64 | 2004-04 | 1636.40 | 805.93 | 830.47 | 127095.72 |
| 65 | 2004-05 | 1636.40 | 800.70 | 835.70 | 126260.02 |
| 66 | 2004-06 | 1636.40 | 795.44 | 840.97 | 125419.05 |
| 67 | 2004-07 | 1636.40 | 790.14 | 846.26 | 124572.79 |
| 68 | 2004-08 | 1636.40 | 784.81 | 851.60 | 123721.19 |
| 69 | 2004-09 | 1636.40 | 779.44 | 856.96 | 122864.23 |
| 70 | 2004-10 | 1636.40 | 774.04 | 862.36 | 122001.87 |
| 71 | 2004-11 | 1636.40 | 768.61 | 867.79 | 121134.08 |
| 72 | 2004-12 | 1636.40 | 763.14 | 873.26 | 120260.82 |
| 73 | 2005-01 | 1636.40 | 757.64 | 878.76 | 119382.06 |
| 74 | 2005-02 | 1636.40 | 752.11 | 884.30 | 118497.76 |
| 75 | 2005-03 | 1636.40 | 746.54 | 889.87 | 117607.89 |
| 76 | 2005-04 | 1636.40 | 740.93 | 895.47 | 116712.42 |
| 77 | 2005-05 | 1636.40 | 735.29 | 901.12 | 115811.30 |
| 78 | 2005-06 | 1636.40 | 729.61 | 906.79 | 114904.51 |
| 79 | 2005-07 | 1636.40 | 723.90 | 912.51 | 113992.01 |
| 80 | 2005-08 | 1636.40 | 718.15 | 918.25 | 113073.75 |
| 81 | 2005-09 | 1636.40 | 712.36 | 924.04 | 112149.71 |
| 82 | 2005-10 | 1636.40 | 706.54 | 929.86 | 111219.85 |
| 83 | 2005-11 | 1636.40 | 700.69 | 935.72 | 110284.13 |
| 84 | 2005-12 | 1636.40 | 694.79 | 941.61 | 109342.52 |
| 85 | 2006-01 | 1636.40 | 688.86 | 947.55 | 108394.97 |
| 86 | 2006-02 | 1636.40 | 682.89 | 953.52 | 107441.45 |
| 87 | 2006-03 | 1636.40 | 676.88 | 959.52 | 106481.93 |
| 88 | 2006-04 | 1636.40 | 670.84 | 965.57 | 105516.36 |
| 89 | 2006-05 | 1636.40 | 664.75 | 971.65 | 104544.71 |
| 90 | 2006-06 | 1636.40 | 658.63 | 977.77 | 103566.94 |
| 91 | 2006-07 | 1636.40 | 652.47 | 983.93 | 102583.01 |
| 92 | 2006-08 | 1636.40 | 646.27 | 990.13 | 101592.88 |
| 93 | 2006-09 | 1636.40 | 640.04 | 996.37 | 100596.51 |
| 94 | 2006-10 | 1636.40 | 633.76 | 1002.65 | 99593.86 |
| 95 | 2006-11 | 1636.40 | 627.44 | 1008.96 | 98584.90 |
| 96 | 2006-12 | 1636.40 | 621.08 | 1015.32 | 97569.58 |
| 97 | 2007-01 | 1636.40 | 614.69 | 1021.72 | 96547.86 |
| 98 | 2007-02 | 1636.40 | 608.25 | 1028.15 | 95519.71 |
| 99 | 2007-03 | 1636.40 | 601.77 | 1034.63 | 94485.08 |
| 100 | 2007-04 | 1636.40 | 595.26 | 1041.15 | 93443.93 |
| 101 | 2007-05 | 1636.40 | 588.70 | 1047.71 | 92396.22 |
| 102 | 2007-06 | 1636.40 | 582.10 | 1054.31 | 91341.92 |
| 103 | 2007-07 | 1636.40 | 575.45 | 1060.95 | 90280.97 |
| 104 | 2007-08 | 1636.40 | 568.77 | 1067.63 | 89213.33 |
| 105 | 2007-09 | 1636.40 | 562.04 | 1074.36 | 88138.97 |
| 106 | 2007-10 | 1636.40 | 555.28 | 1081.13 | 87057.84 |
| 107 | 2007-11 | 1636.40 | 548.46 | 1087.94 | 85969.90 |
| 108 | 2007-12 | 1636.40 | 541.61 | 1094.79 | 84875.11 |
| 109 | 2008-01 | 1636.40 | 534.71 | 1101.69 | 83773.42 |
| 110 | 2008-02 | 1636.40 | 527.77 | 1108.63 | 82664.79 |
| 111 | 2008-03 | 1636.40 | 520.79 | 1115.62 | 81549.17 |
| 112 | 2008-04 | 1636.40 | 513.76 | 1122.64 | 80426.53 |
| 113 | 2008-05 | 1636.40 | 506.69 | 1129.72 | 79296.81 |
| 114 | 2008-06 | 1636.40 | 499.57 | 1136.83 | 78159.97 |
| 115 | 2008-07 | 1636.40 | 492.41 | 1144.00 | 77015.98 |
| 116 | 2008-08 | 1636.40 | 485.20 | 1151.20 | 75864.77 |
| 117 | 2008-09 | 1636.40 | 477.95 | 1158.46 | 74706.32 |
| 118 | 2008-10 | 1636.40 | 470.65 | 1165.75 | 73540.56 |
| 119 | 2008-11 | 1636.40 | 463.31 | 1173.10 | 72367.47 |
| 120 | 2008-12 | 1636.40 | 455.92 | 1180.49 | 71186.98 |
| 121 | 2009-01 | 1636.40 | 448.48 | 1187.93 | 69999.05 |
| 122 | 2009-02 | 1636.40 | 440.99 | 1195.41 | 68803.64 |
| 123 | 2009-03 | 1636.40 | 433.46 | 1202.94 | 67600.70 |
| 124 | 2009-04 | 1636.40 | 425.88 | 1210.52 | 66390.18 |
| 125 | 2009-05 | 1636.40 | 418.26 | 1218.15 | 65172.03 |
| 126 | 2009-06 | 1636.40 | 410.58 | 1225.82 | 63946.21 |
| 127 | 2009-07 | 1636.40 | 402.86 | 1233.54 | 62712.67 |
| 128 | 2009-08 | 1636.40 | 395.09 | 1241.31 | 61471.36 |
| 129 | 2009-09 | 1636.40 | 387.27 | 1249.13 | 60222.22 |
| 130 | 2009-10 | 1636.40 | 379.40 | 1257.00 | 58965.22 |
| 131 | 2009-11 | 1636.40 | 371.48 | 1264.92 | 57700.29 |
| 132 | 2009-12 | 1636.40 | 363.51 | 1272.89 | 56427.40 |
| 133 | 2010-01 | 1636.40 | 355.49 | 1280.91 | 55146.49 |
| 134 | 2010-02 | 1636.40 | 347.42 | 1288.98 | 53857.51 |
| 135 | 2010-03 | 1636.40 | 339.30 | 1297.10 | 52560.41 |
| 136 | 2010-04 | 1636.40 | 331.13 | 1305.27 | 51255.13 |
| 137 | 2010-05 | 1636.40 | 322.91 | 1313.50 | 49941.64 |
| 138 | 2010-06 | 1636.40 | 314.63 | 1321.77 | 48619.86 |
| 139 | 2010-07 | 1636.40 | 306.31 | 1330.10 | 47289.76 |
| 140 | 2010-08 | 1636.40 | 297.93 | 1338.48 | 45951.29 |
| 141 | 2010-09 | 1636.40 | 289.49 | 1346.91 | 44604.37 |
| 142 | 2010-10 | 1636.40 | 281.01 | 1355.40 | 43248.98 |
| 143 | 2010-11 | 1636.40 | 272.47 | 1363.94 | 41885.04 |
| 144 | 2010-12 | 1636.40 | 263.88 | 1372.53 | 40512.51 |
| 145 | 2011-01 | 1636.40 | 255.23 | 1381.18 | 39131.34 |
| 146 | 2011-02 | 1636.40 | 246.53 | 1389.88 | 37741.46 |
| 147 | 2011-03 | 1636.40 | 237.77 | 1398.63 | 36342.83 |
| 148 | 2011-04 | 1636.40 | 228.96 | 1407.44 | 34935.38 |
| 149 | 2011-05 | 1636.40 | 220.09 | 1416.31 | 33519.07 |
| 150 | 2011-06 | 1636.40 | 211.17 | 1425.23 | 32093.84 |
| 151 | 2011-07 | 1636.40 | 202.19 | 1434.21 | 30659.63 |
| 152 | 2011-08 | 1636.40 | 193.16 | 1443.25 | 29216.38 |
| 153 | 2011-09 | 1636.40 | 184.06 | 1452.34 | 27764.04 |
| 154 | 2011-10 | 1636.40 | 174.91 | 1461.49 | 26302.55 |
| 155 | 2011-11 | 1636.40 | 165.71 | 1470.70 | 24831.85 |
| 156 | 2011-12 | 1636.40 | 156.44 | 1479.96 | 23351.88 |
| 157 | 2012-01 | 1636.40 | 147.12 | 1489.29 | 21862.60 |
| 158 | 2012-02 | 1636.40 | 137.73 | 1498.67 | 20363.93 |
| 159 | 2012-03 | 1636.40 | 128.29 | 1508.11 | 18855.82 |
| 160 | 2012-04 | 1636.40 | 118.79 | 1517.61 | 17338.20 |
| 161 | 2012-05 | 1636.40 | 109.23 | 1527.17 | 15811.03 |
| 162 | 2012-06 | 1636.40 | 99.61 | 1536.79 | 14274.23 |
| 163 | 2012-07 | 1636.40 | 89.93 | 1546.48 | 12727.76 |
| 164 | 2012-08 | 1636.40 | 80.18 | 1556.22 | 11171.54 |
| 165 | 2012-09 | 1636.40 | 70.38 | 1566.02 | 9605.52 |
| 166 | 2012-10 | 1636.40 | 60.51 | 1575.89 | 8029.63 |
| 167 | 2012-11 | 1636.40 | 50.59 | 1585.82 | 6443.81 |
| 168 | 2012-12 | 1636.40 | 40.60 | 1595.81 | 4848.00 |
| 169 | 2013-01 | 1636.40 | 30.54 | 1605.86 | 3242.14 |
| 170 | 2013-02 | 1636.40 | 20.43 | 1615.98 | 1626.16 |
| 171 | 2013-03 | 1636.40 | 10.24 | 1626.16 | 0.00 |
还款方式二：等额本金
贷款总额：17.1万
还款月数：14年3个月
首月还款：2077.3元
每月递减：6.3元
利息总额：9.26万
本息合计：26.36万
节省利息：16177.32元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 1999-01 | 2077.30 | 1077.30 | 1000.00 | 170000.00 |
| 2 | 1999-02 | 2071.00 | 1071.00 | 1000.00 | 169000.00 |
| 3 | 1999-03 | 2064.70 | 1064.70 | 1000.00 | 168000.00 |
| 4 | 1999-04 | 2058.40 | 1058.40 | 1000.00 | 167000.00 |
| 5 | 1999-05 | 2052.10 | 1052.10 | 1000.00 | 166000.00 |
| 6 | 1999-06 | 2045.80 | 1045.80 | 1000.00 | 165000.00 |
| 7 | 1999-07 | 2039.50 | 1039.50 | 1000.00 | 164000.00 |
| 8 | 1999-08 | 2033.20 | 1033.20 | 1000.00 | 163000.00 |
| 9 | 1999-09 | 2026.90 | 1026.90 | 1000.00 | 162000.00 |
| 10 | 1999-10 | 2020.60 | 1020.60 | 1000.00 | 161000.00 |
| 11 | 1999-11 | 2014.30 | 1014.30 | 1000.00 | 160000.00 |
| 12 | 1999-12 | 2008.00 | 1008.00 | 1000.00 | 159000.00 |
| 13 | 2000-01 | 2001.70 | 1001.70 | 1000.00 | 158000.00 |
| 14 | 2000-02 | 1995.40 | 995.40 | 1000.00 | 157000.00 |
| 15 | 2000-03 | 1989.10 | 989.10 | 1000.00 | 156000.00 |
| 16 | 2000-04 | 1982.80 | 982.80 | 1000.00 | 155000.00 |
| 17 | 2000-05 | 1976.50 | 976.50 | 1000.00 | 154000.00 |
| 18 | 2000-06 | 1970.20 | 970.20 | 1000.00 | 153000.00 |
| 19 | 2000-07 | 1963.90 | 963.90 | 1000.00 | 152000.00 |
| 20 | 2000-08 | 1957.60 | 957.60 | 1000.00 | 151000.00 |
| 21 | 2000-09 | 1951.30 | 951.30 | 1000.00 | 150000.00 |
| 22 | 2000-10 | 1945.00 | 945.00 | 1000.00 | 149000.00 |
| 23 | 2000-11 | 1938.70 | 938.70 | 1000.00 | 148000.00 |
| 24 | 2000-12 | 1932.40 | 932.40 | 1000.00 | 147000.00 |
| 25 | 2001-01 | 1926.10 | 926.10 | 1000.00 | 146000.00 |
| 26 | 2001-02 | 1919.80 | 919.80 | 1000.00 | 145000.00 |
| 27 | 2001-03 | 1913.50 | 913.50 | 1000.00 | 144000.00 |
| 28 | 2001-04 | 1907.20 | 907.20 | 1000.00 | 143000.00 |
| 29 | 2001-05 | 1900.90 | 900.90 | 1000.00 | 142000.00 |
| 30 | 2001-06 | 1894.60 | 894.60 | 1000.00 | 141000.00 |
| 31 | 2001-07 | 1888.30 | 888.30 | 1000.00 | 140000.00 |
| 32 | 2001-08 | 1882.00 | 882.00 | 1000.00 | 139000.00 |
| 33 | 2001-09 | 1875.70 | 875.70 | 1000.00 | 138000.00 |
| 34 | 2001-10 | 1869.40 | 869.40 | 1000.00 | 137000.00 |
| 35 | 2001-11 | 1863.10 | 863.10 | 1000.00 | 136000.00 |
| 36 | 2001-12 | 1856.80 | 856.80 | 1000.00 | 135000.00 |
| 37 | 2002-01 | 1850.50 | 850.50 | 1000.00 | 134000.00 |
| 38 | 2002-02 | 1844.20 | 844.20 | 1000.00 | 133000.00 |
| 39 | 2002-03 | 1837.90 | 837.90 | 1000.00 | 132000.00 |
| 40 | 2002-04 | 1831.60 | 831.60 | 1000.00 | 131000.00 |
| 41 | 2002-05 | 1825.30 | 825.30 | 1000.00 | 130000.00 |
| 42 | 2002-06 | 1819.00 | 819.00 | 1000.00 | 129000.00 |
| 43 | 2002-07 | 1812.70 | 812.70 | 1000.00 | 128000.00 |
| 44 | 2002-08 | 1806.40 | 806.40 | 1000.00 | 127000.00 |
| 45 | 2002-09 | 1800.10 | 800.10 | 1000.00 | 126000.00 |
| 46 | 2002-10 | 1793.80 | 793.80 | 1000.00 | 125000.00 |
| 47 | 2002-11 | 1787.50 | 787.50 | 1000.00 | 124000.00 |
| 48 | 2002-12 | 1781.20 | 781.20 | 1000.00 | 123000.00 |
| 49 | 2003-01 | 1774.90 | 774.90 | 1000.00 | 122000.00 |
| 50 | 2003-02 | 1768.60 | 768.60 | 1000.00 | 121000.00 |
| 51 | 2003-03 | 1762.30 | 762.30 | 1000.00 | 120000.00 |
| 52 | 2003-04 | 1756.00 | 756.00 | 1000.00 | 119000.00 |
| 53 | 2003-05 | 1749.70 | 749.70 | 1000.00 | 118000.00 |
| 54 | 2003-06 | 1743.40 | 743.40 | 1000.00 | 117000.00 |
| 55 | 2003-07 | 1737.10 | 737.10 | 1000.00 | 116000.00 |
| 56 | 2003-08 | 1730.80 | 730.80 | 1000.00 | 115000.00 |
| 57 | 2003-09 | 1724.50 | 724.50 | 1000.00 | 114000.00 |
| 58 | 2003-10 | 1718.20 | 718.20 | 1000.00 | 113000.00 |
| 59 | 2003-11 | 1711.90 | 711.90 | 1000.00 | 112000.00 |
| 60 | 2003-12 | 1705.60 | 705.60 | 1000.00 | 111000.00 |
| 61 | 2004-01 | 1699.30 | 699.30 | 1000.00 | 110000.00 |
| 62 | 2004-02 | 1693.00 | 693.00 | 1000.00 | 109000.00 |
| 63 | 2004-03 | 1686.70 | 686.70 | 1000.00 | 108000.00 |
| 64 | 2004-04 | 1680.40 | 680.40 | 1000.00 | 107000.00 |
| 65 | 2004-05 | 1674.10 | 674.10 | 1000.00 | 106000.00 |
| 66 | 2004-06 | 1667.80 | 667.80 | 1000.00 | 105000.00 |
| 67 | 2004-07 | 1661.50 | 661.50 | 1000.00 | 104000.00 |
| 68 | 2004-08 | 1655.20 | 655.20 | 1000.00 | 103000.00 |
| 69 | 2004-09 | 1648.90 | 648.90 | 1000.00 | 102000.00 |
| 70 | 2004-10 | 1642.60 | 642.60 | 1000.00 | 101000.00 |
| 71 | 2004-11 | 1636.30 | 636.30 | 1000.00 | 100000.00 |
| 72 | 2004-12 | 1630.00 | 630.00 | 1000.00 | 99000.00 |
| 73 | 2005-01 | 1623.70 | 623.70 | 1000.00 | 98000.00 |
| 74 | 2005-02 | 1617.40 | 617.40 | 1000.00 | 97000.00 |
| 75 | 2005-03 | 1611.10 | 611.10 | 1000.00 | 96000.00 |
| 76 | 2005-04 | 1604.80 | 604.80 | 1000.00 | 95000.00 |
| 77 | 2005-05 | 1598.50 | 598.50 | 1000.00 | 94000.00 |
| 78 | 2005-06 | 1592.20 | 592.20 | 1000.00 | 93000.00 |
| 79 | 2005-07 | 1585.90 | 585.90 | 1000.00 | 92000.00 |
| 80 | 2005-08 | 1579.60 | 579.60 | 1000.00 | 91000.00 |
| 81 | 2005-09 | 1573.30 | 573.30 | 1000.00 | 90000.00 |
| 82 | 2005-10 | 1567.00 | 567.00 | 1000.00 | 89000.00 |
| 83 | 2005-11 | 1560.70 | 560.70 | 1000.00 | 88000.00 |
| 84 | 2005-12 | 1554.40 | 554.40 | 1000.00 | 87000.00 |
| 85 | 2006-01 | 1548.10 | 548.10 | 1000.00 | 86000.00 |
| 86 | 2006-02 | 1541.80 | 541.80 | 1000.00 | 85000.00 |
| 87 | 2006-03 | 1535.50 | 535.50 | 1000.00 | 84000.00 |
| 88 | 2006-04 | 1529.20 | 529.20 | 1000.00 | 83000.00 |
| 89 | 2006-05 | 1522.90 | 522.90 | 1000.00 | 82000.00 |
| 90 | 2006-06 | 1516.60 | 516.60 | 1000.00 | 81000.00 |
| 91 | 2006-07 | 1510.30 | 510.30 | 1000.00 | 80000.00 |
| 92 | 2006-08 | 1504.00 | 504.00 | 1000.00 | 79000.00 |
| 93 | 2006-09 | 1497.70 | 497.70 | 1000.00 | 78000.00 |
| 94 | 2006-10 | 1491.40 | 491.40 | 1000.00 | 77000.00 |
| 95 | 2006-11 | 1485.10 | 485.10 | 1000.00 | 76000.00 |
| 96 | 2006-12 | 1478.80 | 478.80 | 1000.00 | 75000.00 |
| 97 | 2007-01 | 1472.50 | 472.50 | 1000.00 | 74000.00 |
| 98 | 2007-02 | 1466.20 | 466.20 | 1000.00 | 73000.00 |
| 99 | 2007-03 | 1459.90 | 459.90 | 1000.00 | 72000.00 |
| 100 | 2007-04 | 1453.60 | 453.60 | 1000.00 | 71000.00 |
| 101 | 2007-05 | 1447.30 | 447.30 | 1000.00 | 70000.00 |
| 102 | 2007-06 | 1441.00 | 441.00 | 1000.00 | 69000.00 |
| 103 | 2007-07 | 1434.70 | 434.70 | 1000.00 | 68000.00 |
| 104 | 2007-08 | 1428.40 | 428.40 | 1000.00 | 67000.00 |
| 105 | 2007-09 | 1422.10 | 422.10 | 1000.00 | 66000.00 |
| 106 | 2007-10 | 1415.80 | 415.80 | 1000.00 | 65000.00 |
| 107 | 2007-11 | 1409.50 | 409.50 | 1000.00 | 64000.00 |
| 108 | 2007-12 | 1403.20 | 403.20 | 1000.00 | 63000.00 |
| 109 | 2008-01 | 1396.90 | 396.90 | 1000.00 | 62000.00 |
| 110 | 2008-02 | 1390.60 | 390.60 | 1000.00 | 61000.00 |
| 111 | 2008-03 | 1384.30 | 384.30 | 1000.00 | 60000.00 |
| 112 | 2008-04 | 1378.00 | 378.00 | 1000.00 | 59000.00 |
| 113 | 2008-05 | 1371.70 | 371.70 | 1000.00 | 58000.00 |
| 114 | 2008-06 | 1365.40 | 365.40 | 1000.00 | 57000.00 |
| 115 | 2008-07 | 1359.10 | 359.10 | 1000.00 | 56000.00 |
| 116 | 2008-08 | 1352.80 | 352.80 | 1000.00 | 55000.00 |
| 117 | 2008-09 | 1346.50 | 346.50 | 1000.00 | 54000.00 |
| 118 | 2008-10 | 1340.20 | 340.20 | 1000.00 | 53000.00 |
| 119 | 2008-11 | 1333.90 | 333.90 | 1000.00 | 52000.00 |
| 120 | 2008-12 | 1327.60 | 327.60 | 1000.00 | 51000.00 |
| 121 | 2009-01 | 1321.30 | 321.30 | 1000.00 | 50000.00 |
| 122 | 2009-02 | 1315.00 | 315.00 | 1000.00 | 49000.00 |
| 123 | 2009-03 | 1308.70 | 308.70 | 1000.00 | 48000.00 |
| 124 | 2009-04 | 1302.40 | 302.40 | 1000.00 | 47000.00 |
| 125 | 2009-05 | 1296.10 | 296.10 | 1000.00 | 46000.00 |
| 126 | 2009-06 | 1289.80 | 289.80 | 1000.00 | 45000.00 |
| 127 | 2009-07 | 1283.50 | 283.50 | 1000.00 | 44000.00 |
| 128 | 2009-08 | 1277.20 | 277.20 | 1000.00 | 43000.00 |
| 129 | 2009-09 | 1270.90 | 270.90 | 1000.00 | 42000.00 |
| 130 | 2009-10 | 1264.60 | 264.60 | 1000.00 | 41000.00 |
| 131 | 2009-11 | 1258.30 | 258.30 | 1000.00 | 40000.00 |
| 132 | 2009-12 | 1252.00 | 252.00 | 1000.00 | 39000.00 |
| 133 | 2010-01 | 1245.70 | 245.70 | 1000.00 | 38000.00 |
| 134 | 2010-02 | 1239.40 | 239.40 | 1000.00 | 37000.00 |
| 135 | 2010-03 | 1233.10 | 233.10 | 1000.00 | 36000.00 |
| 136 | 2010-04 | 1226.80 | 226.80 | 1000.00 | 35000.00 |
| 137 | 2010-05 | 1220.50 | 220.50 | 1000.00 | 34000.00 |
| 138 | 2010-06 | 1214.20 | 214.20 | 1000.00 | 33000.00 |
| 139 | 2010-07 | 1207.90 | 207.90 | 1000.00 | 32000.00 |
| 140 | 2010-08 | 1201.60 | 201.60 | 1000.00 | 31000.00 |
| 141 | 2010-09 | 1195.30 | 195.30 | 1000.00 | 30000.00 |
| 142 | 2010-10 | 1189.00 | 189.00 | 1000.00 | 29000.00 |
| 143 | 2010-11 | 1182.70 | 182.70 | 1000.00 | 28000.00 |
| 144 | 2010-12 | 1176.40 | 176.40 | 1000.00 | 27000.00 |
| 145 | 2011-01 | 1170.10 | 170.10 | 1000.00 | 26000.00 |
| 146 | 2011-02 | 1163.80 | 163.80 | 1000.00 | 25000.00 |
| 147 | 2011-03 | 1157.50 | 157.50 | 1000.00 | 24000.00 |
| 148 | 2011-04 | 1151.20 | 151.20 | 1000.00 | 23000.00 |
| 149 | 2011-05 | 1144.90 | 144.90 | 1000.00 | 22000.00 |
| 150 | 2011-06 | 1138.60 | 138.60 | 1000.00 | 21000.00 |
| 151 | 2011-07 | 1132.30 | 132.30 | 1000.00 | 20000.00 |
| 152 | 2011-08 | 1126.00 | 126.00 | 1000.00 | 19000.00 |
| 153 | 2011-09 | 1119.70 | 119.70 | 1000.00 | 18000.00 |
| 154 | 2011-10 | 1113.40 | 113.40 | 1000.00 | 17000.00 |
| 155 | 2011-11 | 1107.10 | 107.10 | 1000.00 | 16000.00 |
| 156 | 2011-12 | 1100.80 | 100.80 | 1000.00 | 15000.00 |
| 157 | 2012-01 | 1094.50 | 94.50 | 1000.00 | 14000.00 |
| 158 | 2012-02 | 1088.20 | 88.20 | 1000.00 | 13000.00 |
| 159 | 2012-03 | 1081.90 | 81.90 | 1000.00 | 12000.00 |
| 160 | 2012-04 | 1075.60 | 75.60 | 1000.00 | 11000.00 |
| 161 | 2012-05 | 1069.30 | 69.30 | 1000.00 | 10000.00 |
| 162 | 2012-06 | 1063.00 | 63.00 | 1000.00 | 9000.00 |
| 163 | 2012-07 | 1056.70 | 56.70 | 1000.00 | 8000.00 |
| 164 | 2012-08 | 1050.40 | 50.40 | 1000.00 | 7000.00 |
| 165 | 2012-09 | 1044.10 | 44.10 | 1000.00 | 6000.00 |
| 166 | 2012-10 | 1037.80 | 37.80 | 1000.00 | 5000.00 |
| 167 | 2012-11 | 1031.50 | 31.50 | 1000.00 | 4000.00 |
| 168 | 2012-12 | 1025.20 | 25.20 | 1000.00 | 3000.00 |
| 169 | 2013-01 | 1018.90 | 18.90 | 1000.00 | 2000.00 |
| 170 | 2013-02 | 1012.60 | 12.60 | 1000.00 | 1000.00 |
| 171 | 2013-03 | 1006.30 | 6.30 | 1000.00 | 0.00 |