贷款273万（商业贷款）的房贷，还款20年的等额本息和等额本金，有两种还款方式明细说明解析。
还款方式一：等额本息
贷款总额：273万
还款月数：20年
每月还款：15140.51元
利息总额：90.37万
本息合计：363.37万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 15140.51 | 6825.00 | 8315.51 | 2721684.49 |
| 2 | 2025-02 | 15140.51 | 6804.21 | 8336.30 | 2713348.18 |
| 3 | 2025-03 | 15140.51 | 6783.37 | 8357.14 | 2704991.04 |
| 4 | 2025-04 | 15140.51 | 6762.48 | 8378.04 | 2696613.00 |
| 5 | 2025-05 | 15140.51 | 6741.53 | 8398.98 | 2688214.02 |
| 6 | 2025-06 | 15140.51 | 6720.54 | 8419.98 | 2679794.04 |
| 7 | 2025-07 | 15140.51 | 6699.49 | 8441.03 | 2671353.01 |
| 8 | 2025-08 | 15140.51 | 6678.38 | 8462.13 | 2662890.88 |
| 9 | 2025-09 | 15140.51 | 6657.23 | 8483.29 | 2654407.59 |
| 10 | 2025-10 | 15140.51 | 6636.02 | 8504.50 | 2645903.10 |
| 11 | 2025-11 | 15140.51 | 6614.76 | 8525.76 | 2637377.34 |
| 12 | 2025-12 | 15140.51 | 6593.44 | 8547.07 | 2628830.27 |
| 13 | 2026-01 | 15140.51 | 6572.08 | 8568.44 | 2620261.83 |
| 14 | 2026-02 | 15140.51 | 6550.65 | 8589.86 | 2611671.97 |
| 15 | 2026-03 | 15140.51 | 6529.18 | 8611.33 | 2603060.64 |
| 16 | 2026-04 | 15140.51 | 6507.65 | 8632.86 | 2594427.77 |
| 17 | 2026-05 | 15140.51 | 6486.07 | 8654.44 | 2585773.33 |
| 18 | 2026-06 | 15140.51 | 6464.43 | 8676.08 | 2577097.25 |
| 19 | 2026-07 | 15140.51 | 6442.74 | 8697.77 | 2568399.48 |
| 20 | 2026-08 | 15140.51 | 6421.00 | 8719.52 | 2559679.96 |
| 21 | 2026-09 | 15140.51 | 6399.20 | 8741.31 | 2550938.65 |
| 22 | 2026-10 | 15140.51 | 6377.35 | 8763.17 | 2542175.48 |
| 23 | 2026-11 | 15140.51 | 6355.44 | 8785.08 | 2533390.40 |
| 24 | 2026-12 | 15140.51 | 6333.48 | 8807.04 | 2524583.36 |
| 25 | 2027-01 | 15140.51 | 6311.46 | 8829.06 | 2515754.31 |
| 26 | 2027-02 | 15140.51 | 6289.39 | 8851.13 | 2506903.18 |
| 27 | 2027-03 | 15140.51 | 6267.26 | 8873.26 | 2498029.92 |
| 28 | 2027-04 | 15140.51 | 6245.07 | 8895.44 | 2489134.48 |
| 29 | 2027-05 | 15140.51 | 6222.84 | 8917.68 | 2480216.80 |
| 30 | 2027-06 | 15140.51 | 6200.54 | 8939.97 | 2471276.83 |
| 31 | 2027-07 | 15140.51 | 6178.19 | 8962.32 | 2462314.51 |
| 32 | 2027-08 | 15140.51 | 6155.79 | 8984.73 | 2453329.78 |
| 33 | 2027-09 | 15140.51 | 6133.32 | 9007.19 | 2444322.59 |
| 34 | 2027-10 | 15140.51 | 6110.81 | 9029.71 | 2435292.88 |
| 35 | 2027-11 | 15140.51 | 6088.23 | 9052.28 | 2426240.60 |
| 36 | 2027-12 | 15140.51 | 6065.60 | 9074.91 | 2417165.69 |
| 37 | 2028-01 | 15140.51 | 6042.91 | 9097.60 | 2408068.09 |
| 38 | 2028-02 | 15140.51 | 6020.17 | 9120.34 | 2398947.74 |
| 39 | 2028-03 | 15140.51 | 5997.37 | 9143.15 | 2389804.60 |
| 40 | 2028-04 | 15140.51 | 5974.51 | 9166.00 | 2380638.60 |
| 41 | 2028-05 | 15140.51 | 5951.60 | 9188.92 | 2371449.68 |
| 42 | 2028-06 | 15140.51 | 5928.62 | 9211.89 | 2362237.79 |
| 43 | 2028-07 | 15140.51 | 5905.59 | 9234.92 | 2353002.87 |
| 44 | 2028-08 | 15140.51 | 5882.51 | 9258.01 | 2343744.86 |
| 45 | 2028-09 | 15140.51 | 5859.36 | 9281.15 | 2334463.71 |
| 46 | 2028-10 | 15140.51 | 5836.16 | 9304.36 | 2325159.35 |
| 47 | 2028-11 | 15140.51 | 5812.90 | 9327.62 | 2315831.74 |
| 48 | 2028-12 | 15140.51 | 5789.58 | 9350.94 | 2306480.80 |
| 49 | 2029-01 | 15140.51 | 5766.20 | 9374.31 | 2297106.49 |
| 50 | 2029-02 | 15140.51 | 5742.77 | 9397.75 | 2287708.74 |
| 51 | 2029-03 | 15140.51 | 5719.27 | 9421.24 | 2278287.50 |
| 52 | 2029-04 | 15140.51 | 5695.72 | 9444.80 | 2268842.70 |
| 53 | 2029-05 | 15140.51 | 5672.11 | 9468.41 | 2259374.30 |
| 54 | 2029-06 | 15140.51 | 5648.44 | 9492.08 | 2249882.22 |
| 55 | 2029-07 | 15140.51 | 5624.71 | 9515.81 | 2240366.41 |
| 56 | 2029-08 | 15140.51 | 5600.92 | 9539.60 | 2230826.81 |
| 57 | 2029-09 | 15140.51 | 5577.07 | 9563.45 | 2221263.36 |
| 58 | 2029-10 | 15140.51 | 5553.16 | 9587.36 | 2211676.01 |
| 59 | 2029-11 | 15140.51 | 5529.19 | 9611.32 | 2202064.68 |
| 60 | 2029-12 | 15140.51 | 5505.16 | 9635.35 | 2192429.33 |
| 61 | 2030-01 | 15140.51 | 5481.07 | 9659.44 | 2182769.89 |
| 62 | 2030-02 | 15140.51 | 5456.92 | 9683.59 | 2173086.30 |
| 63 | 2030-03 | 15140.51 | 5432.72 | 9707.80 | 2163378.50 |
| 64 | 2030-04 | 15140.51 | 5408.45 | 9732.07 | 2153646.43 |
| 65 | 2030-05 | 15140.51 | 5384.12 | 9756.40 | 2143890.03 |
| 66 | 2030-06 | 15140.51 | 5359.73 | 9780.79 | 2134109.24 |
| 67 | 2030-07 | 15140.51 | 5335.27 | 9805.24 | 2124304.00 |
| 68 | 2030-08 | 15140.51 | 5310.76 | 9829.75 | 2114474.25 |
| 69 | 2030-09 | 15140.51 | 5286.19 | 9854.33 | 2104619.92 |
| 70 | 2030-10 | 15140.51 | 5261.55 | 9878.96 | 2094740.95 |
| 71 | 2030-11 | 15140.51 | 5236.85 | 9903.66 | 2084837.29 |
| 72 | 2030-12 | 15140.51 | 5212.09 | 9928.42 | 2074908.87 |
| 73 | 2031-01 | 15140.51 | 5187.27 | 9953.24 | 2064955.63 |
| 74 | 2031-02 | 15140.51 | 5162.39 | 9978.13 | 2054977.50 |
| 75 | 2031-03 | 15140.51 | 5137.44 | 10003.07 | 2044974.43 |
| 76 | 2031-04 | 15140.51 | 5112.44 | 10028.08 | 2034946.35 |
| 77 | 2031-05 | 15140.51 | 5087.37 | 10053.15 | 2024893.21 |
| 78 | 2031-06 | 15140.51 | 5062.23 | 10078.28 | 2014814.92 |
| 79 | 2031-07 | 15140.51 | 5037.04 | 10103.48 | 2004711.45 |
| 80 | 2031-08 | 15140.51 | 5011.78 | 10128.74 | 1994582.71 |
| 81 | 2031-09 | 15140.51 | 4986.46 | 10154.06 | 1984428.65 |
| 82 | 2031-10 | 15140.51 | 4961.07 | 10179.44 | 1974249.21 |
| 83 | 2031-11 | 15140.51 | 4935.62 | 10204.89 | 1964044.32 |
| 84 | 2031-12 | 15140.51 | 4910.11 | 10230.40 | 1953813.92 |
| 85 | 2032-01 | 15140.51 | 4884.53 | 10255.98 | 1943557.94 |
| 86 | 2032-02 | 15140.51 | 4858.89 | 10281.62 | 1933276.32 |
| 87 | 2032-03 | 15140.51 | 4833.19 | 10307.32 | 1922968.99 |
| 88 | 2032-04 | 15140.51 | 4807.42 | 10333.09 | 1912635.90 |
| 89 | 2032-05 | 15140.51 | 4781.59 | 10358.92 | 1902276.98 |
| 90 | 2032-06 | 15140.51 | 4755.69 | 10384.82 | 1891892.15 |
| 91 | 2032-07 | 15140.51 | 4729.73 | 10410.78 | 1881481.37 |
| 92 | 2032-08 | 15140.51 | 4703.70 | 10436.81 | 1871044.56 |
| 93 | 2032-09 | 15140.51 | 4677.61 | 10462.90 | 1860581.66 |
| 94 | 2032-10 | 15140.51 | 4651.45 | 10489.06 | 1850092.60 |
| 95 | 2032-11 | 15140.51 | 4625.23 | 10515.28 | 1839577.31 |
| 96 | 2032-12 | 15140.51 | 4598.94 | 10541.57 | 1829035.74 |
| 97 | 2033-01 | 15140.51 | 4572.59 | 10567.93 | 1818467.82 |
| 98 | 2033-02 | 15140.51 | 4546.17 | 10594.34 | 1807873.47 |
| 99 | 2033-03 | 15140.51 | 4519.68 | 10620.83 | 1797252.64 |
| 100 | 2033-04 | 15140.51 | 4493.13 | 10647.38 | 1786605.26 |
| 101 | 2033-05 | 15140.51 | 4466.51 | 10674.00 | 1775931.26 |
| 102 | 2033-06 | 15140.51 | 4439.83 | 10700.69 | 1765230.57 |
| 103 | 2033-07 | 15140.51 | 4413.08 | 10727.44 | 1754503.13 |
| 104 | 2033-08 | 15140.51 | 4386.26 | 10754.26 | 1743748.88 |
| 105 | 2033-09 | 15140.51 | 4359.37 | 10781.14 | 1732967.73 |
| 106 | 2033-10 | 15140.51 | 4332.42 | 10808.10 | 1722159.64 |
| 107 | 2033-11 | 15140.51 | 4305.40 | 10835.12 | 1711324.52 |
| 108 | 2033-12 | 15140.51 | 4278.31 | 10862.20 | 1700462.32 |
| 109 | 2034-01 | 15140.51 | 4251.16 | 10889.36 | 1689572.96 |
| 110 | 2034-02 | 15140.51 | 4223.93 | 10916.58 | 1678656.38 |
| 111 | 2034-03 | 15140.51 | 4196.64 | 10943.87 | 1667712.51 |
| 112 | 2034-04 | 15140.51 | 4169.28 | 10971.23 | 1656741.27 |
| 113 | 2034-05 | 15140.51 | 4141.85 | 10998.66 | 1645742.61 |
| 114 | 2034-06 | 15140.51 | 4114.36 | 11026.16 | 1634716.45 |
| 115 | 2034-07 | 15140.51 | 4086.79 | 11053.72 | 1623662.73 |
| 116 | 2034-08 | 15140.51 | 4059.16 | 11081.36 | 1612581.37 |
| 117 | 2034-09 | 15140.51 | 4031.45 | 11109.06 | 1601472.31 |
| 118 | 2034-10 | 15140.51 | 4003.68 | 11136.83 | 1590335.48 |
| 119 | 2034-11 | 15140.51 | 3975.84 | 11164.68 | 1579170.80 |
| 120 | 2034-12 | 15140.51 | 3947.93 | 11192.59 | 1567978.22 |
| 121 | 2035-01 | 15140.51 | 3919.95 | 11220.57 | 1556757.65 |
| 122 | 2035-02 | 15140.51 | 3891.89 | 11248.62 | 1545509.03 |
| 123 | 2035-03 | 15140.51 | 3863.77 | 11276.74 | 1534232.29 |
| 124 | 2035-04 | 15140.51 | 3835.58 | 11304.93 | 1522927.35 |
| 125 | 2035-05 | 15140.51 | 3807.32 | 11333.20 | 1511594.16 |
| 126 | 2035-06 | 15140.51 | 3778.99 | 11361.53 | 1500232.63 |
| 127 | 2035-07 | 15140.51 | 3750.58 | 11389.93 | 1488842.69 |
| 128 | 2035-08 | 15140.51 | 3722.11 | 11418.41 | 1477424.29 |
| 129 | 2035-09 | 15140.51 | 3693.56 | 11446.95 | 1465977.33 |
| 130 | 2035-10 | 15140.51 | 3664.94 | 11475.57 | 1454501.76 |
| 131 | 2035-11 | 15140.51 | 3636.25 | 11504.26 | 1442997.50 |
| 132 | 2035-12 | 15140.51 | 3607.49 | 11533.02 | 1431464.48 |
| 133 | 2036-01 | 15140.51 | 3578.66 | 11561.85 | 1419902.63 |
| 134 | 2036-02 | 15140.51 | 3549.76 | 11590.76 | 1408311.87 |
| 135 | 2036-03 | 15140.51 | 3520.78 | 11619.73 | 1396692.13 |
| 136 | 2036-04 | 15140.51 | 3491.73 | 11648.78 | 1385043.35 |
| 137 | 2036-05 | 15140.51 | 3462.61 | 11677.91 | 1373365.44 |
| 138 | 2036-06 | 15140.51 | 3433.41 | 11707.10 | 1361658.34 |
| 139 | 2036-07 | 15140.51 | 3404.15 | 11736.37 | 1349921.97 |
| 140 | 2036-08 | 15140.51 | 3374.80 | 11765.71 | 1338156.27 |
| 141 | 2036-09 | 15140.51 | 3345.39 | 11795.12 | 1326361.14 |
| 142 | 2036-10 | 15140.51 | 3315.90 | 11824.61 | 1314536.53 |
| 143 | 2036-11 | 15140.51 | 3286.34 | 11854.17 | 1302682.36 |
| 144 | 2036-12 | 15140.51 | 3256.71 | 11883.81 | 1290798.55 |
| 145 | 2037-01 | 15140.51 | 3227.00 | 11913.52 | 1278885.03 |
| 146 | 2037-02 | 15140.51 | 3197.21 | 11943.30 | 1266941.73 |
| 147 | 2037-03 | 15140.51 | 3167.35 | 11973.16 | 1254968.57 |
| 148 | 2037-04 | 15140.51 | 3137.42 | 12003.09 | 1242965.48 |
| 149 | 2037-05 | 15140.51 | 3107.41 | 12033.10 | 1230932.37 |
| 150 | 2037-06 | 15140.51 | 3077.33 | 12063.18 | 1218869.19 |
| 151 | 2037-07 | 15140.51 | 3047.17 | 12093.34 | 1206775.85 |
| 152 | 2037-08 | 15140.51 | 3016.94 | 12123.57 | 1194652.27 |
| 153 | 2037-09 | 15140.51 | 2986.63 | 12153.88 | 1182498.39 |
| 154 | 2037-10 | 15140.51 | 2956.25 | 12184.27 | 1170314.12 |
| 155 | 2037-11 | 15140.51 | 2925.79 | 12214.73 | 1158099.39 |
| 156 | 2037-12 | 15140.51 | 2895.25 | 12245.27 | 1145854.13 |
| 157 | 2038-01 | 15140.51 | 2864.64 | 12275.88 | 1133578.25 |
| 158 | 2038-02 | 15140.51 | 2833.95 | 12306.57 | 1121271.68 |
| 159 | 2038-03 | 15140.51 | 2803.18 | 12337.34 | 1108934.34 |
| 160 | 2038-04 | 15140.51 | 2772.34 | 12368.18 | 1096566.17 |
| 161 | 2038-05 | 15140.51 | 2741.42 | 12399.10 | 1084167.07 |
| 162 | 2038-06 | 15140.51 | 2710.42 | 12430.10 | 1071736.97 |
| 163 | 2038-07 | 15140.51 | 2679.34 | 12461.17 | 1059275.80 |
| 164 | 2038-08 | 15140.51 | 2648.19 | 12492.32 | 1046783.47 |
| 165 | 2038-09 | 15140.51 | 2616.96 | 12523.56 | 1034259.92 |
| 166 | 2038-10 | 15140.51 | 2585.65 | 12554.86 | 1021705.05 |
| 167 | 2038-11 | 15140.51 | 2554.26 | 12586.25 | 1009118.80 |
| 168 | 2038-12 | 15140.51 | 2522.80 | 12617.72 | 996501.08 |
| 169 | 2039-01 | 15140.51 | 2491.25 | 12649.26 | 983851.82 |
| 170 | 2039-02 | 15140.51 | 2459.63 | 12680.88 | 971170.94 |
| 171 | 2039-03 | 15140.51 | 2427.93 | 12712.59 | 958458.35 |
| 172 | 2039-04 | 15140.51 | 2396.15 | 12744.37 | 945713.98 |
| 173 | 2039-05 | 15140.51 | 2364.28 | 12776.23 | 932937.75 |
| 174 | 2039-06 | 15140.51 | 2332.34 | 12808.17 | 920129.58 |
| 175 | 2039-07 | 15140.51 | 2300.32 | 12840.19 | 907289.39 |
| 176 | 2039-08 | 15140.51 | 2268.22 | 12872.29 | 894417.10 |
| 177 | 2039-09 | 15140.51 | 2236.04 | 12904.47 | 881512.63 |
| 178 | 2039-10 | 15140.51 | 2203.78 | 12936.73 | 868575.90 |
| 179 | 2039-11 | 15140.51 | 2171.44 | 12969.07 | 855606.82 |
| 180 | 2039-12 | 15140.51 | 2139.02 | 13001.50 | 842605.32 |
| 181 | 2040-01 | 15140.51 | 2106.51 | 13034.00 | 829571.32 |
| 182 | 2040-02 | 15140.51 | 2073.93 | 13066.59 | 816504.74 |
| 183 | 2040-03 | 15140.51 | 2041.26 | 13099.25 | 803405.48 |
| 184 | 2040-04 | 15140.51 | 2008.51 | 13132.00 | 790273.48 |
| 185 | 2040-05 | 15140.51 | 1975.68 | 13164.83 | 777108.65 |
| 186 | 2040-06 | 15140.51 | 1942.77 | 13197.74 | 763910.91 |
| 187 | 2040-07 | 15140.51 | 1909.78 | 13230.74 | 750680.17 |
| 188 | 2040-08 | 15140.51 | 1876.70 | 13263.81 | 737416.36 |
| 189 | 2040-09 | 15140.51 | 1843.54 | 13296.97 | 724119.39 |
| 190 | 2040-10 | 15140.51 | 1810.30 | 13330.22 | 710789.17 |
| 191 | 2040-11 | 15140.51 | 1776.97 | 13363.54 | 697425.63 |
| 192 | 2040-12 | 15140.51 | 1743.56 | 13396.95 | 684028.68 |
| 193 | 2041-01 | 15140.51 | 1710.07 | 13430.44 | 670598.23 |
| 194 | 2041-02 | 15140.51 | 1676.50 | 13464.02 | 657134.22 |
| 195 | 2041-03 | 15140.51 | 1642.84 | 13497.68 | 643636.54 |
| 196 | 2041-04 | 15140.51 | 1609.09 | 13531.42 | 630105.11 |
| 197 | 2041-05 | 15140.51 | 1575.26 | 13565.25 | 616539.86 |
| 198 | 2041-06 | 15140.51 | 1541.35 | 13599.16 | 602940.70 |
| 199 | 2041-07 | 15140.51 | 1507.35 | 13633.16 | 589307.54 |
| 200 | 2041-08 | 15140.51 | 1473.27 | 13667.25 | 575640.29 |
| 201 | 2041-09 | 15140.51 | 1439.10 | 13701.41 | 561938.88 |
| 202 | 2041-10 | 15140.51 | 1404.85 | 13735.67 | 548203.21 |
| 203 | 2041-11 | 15140.51 | 1370.51 | 13770.01 | 534433.20 |
| 204 | 2041-12 | 15140.51 | 1336.08 | 13804.43 | 520628.77 |
| 205 | 2042-01 | 15140.51 | 1301.57 | 13838.94 | 506789.83 |
| 206 | 2042-02 | 15140.51 | 1266.97 | 13873.54 | 492916.29 |
| 207 | 2042-03 | 15140.51 | 1232.29 | 13908.22 | 479008.06 |
| 208 | 2042-04 | 15140.51 | 1197.52 | 13942.99 | 465065.07 |
| 209 | 2042-05 | 15140.51 | 1162.66 | 13977.85 | 451087.22 |
| 210 | 2042-06 | 15140.51 | 1127.72 | 14012.80 | 437074.42 |
| 211 | 2042-07 | 15140.51 | 1092.69 | 14047.83 | 423026.59 |
| 212 | 2042-08 | 15140.51 | 1057.57 | 14082.95 | 408943.65 |
| 213 | 2042-09 | 15140.51 | 1022.36 | 14118.16 | 394825.49 |
| 214 | 2042-10 | 15140.51 | 987.06 | 14153.45 | 380672.04 |
| 215 | 2042-11 | 15140.51 | 951.68 | 14188.83 | 366483.21 |
| 216 | 2042-12 | 15140.51 | 916.21 | 14224.31 | 352258.90 |
| 217 | 2043-01 | 15140.51 | 880.65 | 14259.87 | 337999.03 |
| 218 | 2043-02 | 15140.51 | 845.00 | 14295.52 | 323703.52 |
| 219 | 2043-03 | 15140.51 | 809.26 | 14331.26 | 309372.26 |
| 220 | 2043-04 | 15140.51 | 773.43 | 14367.08 | 295005.18 |
| 221 | 2043-05 | 15140.51 | 737.51 | 14403.00 | 280602.17 |
| 222 | 2043-06 | 15140.51 | 701.51 | 14439.01 | 266163.17 |
| 223 | 2043-07 | 15140.51 | 665.41 | 14475.11 | 251688.06 |
| 224 | 2043-08 | 15140.51 | 629.22 | 14511.29 | 237176.76 |
| 225 | 2043-09 | 15140.51 | 592.94 | 14547.57 | 222629.19 |
| 226 | 2043-10 | 15140.51 | 556.57 | 14583.94 | 208045.25 |
| 227 | 2043-11 | 15140.51 | 520.11 | 14620.40 | 193424.85 |
| 228 | 2043-12 | 15140.51 | 483.56 | 14656.95 | 178767.90 |
| 229 | 2044-01 | 15140.51 | 446.92 | 14693.59 | 164074.30 |
| 230 | 2044-02 | 15140.51 | 410.19 | 14730.33 | 149343.97 |
| 231 | 2044-03 | 15140.51 | 373.36 | 14767.15 | 134576.82 |
| 232 | 2044-04 | 15140.51 | 336.44 | 14804.07 | 119772.75 |
| 233 | 2044-05 | 15140.51 | 299.43 | 14841.08 | 104931.66 |
| 234 | 2044-06 | 15140.51 | 262.33 | 14878.19 | 90053.48 |
| 235 | 2044-07 | 15140.51 | 225.13 | 14915.38 | 75138.10 |
| 236 | 2044-08 | 15140.51 | 187.85 | 14952.67 | 60185.43 |
| 237 | 2044-09 | 15140.51 | 150.46 | 14990.05 | 45195.38 |
| 238 | 2044-10 | 15140.51 | 112.99 | 15027.53 | 30167.85 |
| 239 | 2044-11 | 15140.51 | 75.42 | 15065.09 | 15102.76 |
| 240 | 2044-12 | 15140.51 | 37.76 | 15102.76 | 0.00 |
还款方式二：等额本金
贷款总额：273万
还款月数：20年
首月还款：18200元
每月递减：28.44元
利息总额：82.24万
本息合计：355.24万
节省利息：81310.96元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 18200.00 | 6825.00 | 11375.00 | 2718625.00 |
| 2 | 2025-02 | 18171.56 | 6796.56 | 11375.00 | 2707250.00 |
| 3 | 2025-03 | 18143.13 | 6768.13 | 11375.00 | 2695875.00 |
| 4 | 2025-04 | 18114.69 | 6739.69 | 11375.00 | 2684500.00 |
| 5 | 2025-05 | 18086.25 | 6711.25 | 11375.00 | 2673125.00 |
| 6 | 2025-06 | 18057.81 | 6682.81 | 11375.00 | 2661750.00 |
| 7 | 2025-07 | 18029.38 | 6654.38 | 11375.00 | 2650375.00 |
| 8 | 2025-08 | 18000.94 | 6625.94 | 11375.00 | 2639000.00 |
| 9 | 2025-09 | 17972.50 | 6597.50 | 11375.00 | 2627625.00 |
| 10 | 2025-10 | 17944.06 | 6569.06 | 11375.00 | 2616250.00 |
| 11 | 2025-11 | 17915.63 | 6540.63 | 11375.00 | 2604875.00 |
| 12 | 2025-12 | 17887.19 | 6512.19 | 11375.00 | 2593500.00 |
| 13 | 2026-01 | 17858.75 | 6483.75 | 11375.00 | 2582125.00 |
| 14 | 2026-02 | 17830.31 | 6455.31 | 11375.00 | 2570750.00 |
| 15 | 2026-03 | 17801.88 | 6426.88 | 11375.00 | 2559375.00 |
| 16 | 2026-04 | 17773.44 | 6398.44 | 11375.00 | 2548000.00 |
| 17 | 2026-05 | 17745.00 | 6370.00 | 11375.00 | 2536625.00 |
| 18 | 2026-06 | 17716.56 | 6341.56 | 11375.00 | 2525250.00 |
| 19 | 2026-07 | 17688.13 | 6313.13 | 11375.00 | 2513875.00 |
| 20 | 2026-08 | 17659.69 | 6284.69 | 11375.00 | 2502500.00 |
| 21 | 2026-09 | 17631.25 | 6256.25 | 11375.00 | 2491125.00 |
| 22 | 2026-10 | 17602.81 | 6227.81 | 11375.00 | 2479750.00 |
| 23 | 2026-11 | 17574.38 | 6199.38 | 11375.00 | 2468375.00 |
| 24 | 2026-12 | 17545.94 | 6170.94 | 11375.00 | 2457000.00 |
| 25 | 2027-01 | 17517.50 | 6142.50 | 11375.00 | 2445625.00 |
| 26 | 2027-02 | 17489.06 | 6114.06 | 11375.00 | 2434250.00 |
| 27 | 2027-03 | 17460.63 | 6085.63 | 11375.00 | 2422875.00 |
| 28 | 2027-04 | 17432.19 | 6057.19 | 11375.00 | 2411500.00 |
| 29 | 2027-05 | 17403.75 | 6028.75 | 11375.00 | 2400125.00 |
| 30 | 2027-06 | 17375.31 | 6000.31 | 11375.00 | 2388750.00 |
| 31 | 2027-07 | 17346.88 | 5971.88 | 11375.00 | 2377375.00 |
| 32 | 2027-08 | 17318.44 | 5943.44 | 11375.00 | 2366000.00 |
| 33 | 2027-09 | 17290.00 | 5915.00 | 11375.00 | 2354625.00 |
| 34 | 2027-10 | 17261.56 | 5886.56 | 11375.00 | 2343250.00 |
| 35 | 2027-11 | 17233.13 | 5858.13 | 11375.00 | 2331875.00 |
| 36 | 2027-12 | 17204.69 | 5829.69 | 11375.00 | 2320500.00 |
| 37 | 2028-01 | 17176.25 | 5801.25 | 11375.00 | 2309125.00 |
| 38 | 2028-02 | 17147.81 | 5772.81 | 11375.00 | 2297750.00 |
| 39 | 2028-03 | 17119.38 | 5744.38 | 11375.00 | 2286375.00 |
| 40 | 2028-04 | 17090.94 | 5715.94 | 11375.00 | 2275000.00 |
| 41 | 2028-05 | 17062.50 | 5687.50 | 11375.00 | 2263625.00 |
| 42 | 2028-06 | 17034.06 | 5659.06 | 11375.00 | 2252250.00 |
| 43 | 2028-07 | 17005.63 | 5630.63 | 11375.00 | 2240875.00 |
| 44 | 2028-08 | 16977.19 | 5602.19 | 11375.00 | 2229500.00 |
| 45 | 2028-09 | 16948.75 | 5573.75 | 11375.00 | 2218125.00 |
| 46 | 2028-10 | 16920.31 | 5545.31 | 11375.00 | 2206750.00 |
| 47 | 2028-11 | 16891.88 | 5516.88 | 11375.00 | 2195375.00 |
| 48 | 2028-12 | 16863.44 | 5488.44 | 11375.00 | 2184000.00 |
| 49 | 2029-01 | 16835.00 | 5460.00 | 11375.00 | 2172625.00 |
| 50 | 2029-02 | 16806.56 | 5431.56 | 11375.00 | 2161250.00 |
| 51 | 2029-03 | 16778.13 | 5403.13 | 11375.00 | 2149875.00 |
| 52 | 2029-04 | 16749.69 | 5374.69 | 11375.00 | 2138500.00 |
| 53 | 2029-05 | 16721.25 | 5346.25 | 11375.00 | 2127125.00 |
| 54 | 2029-06 | 16692.81 | 5317.81 | 11375.00 | 2115750.00 |
| 55 | 2029-07 | 16664.38 | 5289.38 | 11375.00 | 2104375.00 |
| 56 | 2029-08 | 16635.94 | 5260.94 | 11375.00 | 2093000.00 |
| 57 | 2029-09 | 16607.50 | 5232.50 | 11375.00 | 2081625.00 |
| 58 | 2029-10 | 16579.06 | 5204.06 | 11375.00 | 2070250.00 |
| 59 | 2029-11 | 16550.63 | 5175.63 | 11375.00 | 2058875.00 |
| 60 | 2029-12 | 16522.19 | 5147.19 | 11375.00 | 2047500.00 |
| 61 | 2030-01 | 16493.75 | 5118.75 | 11375.00 | 2036125.00 |
| 62 | 2030-02 | 16465.31 | 5090.31 | 11375.00 | 2024750.00 |
| 63 | 2030-03 | 16436.88 | 5061.88 | 11375.00 | 2013375.00 |
| 64 | 2030-04 | 16408.44 | 5033.44 | 11375.00 | 2002000.00 |
| 65 | 2030-05 | 16380.00 | 5005.00 | 11375.00 | 1990625.00 |
| 66 | 2030-06 | 16351.56 | 4976.56 | 11375.00 | 1979250.00 |
| 67 | 2030-07 | 16323.13 | 4948.13 | 11375.00 | 1967875.00 |
| 68 | 2030-08 | 16294.69 | 4919.69 | 11375.00 | 1956500.00 |
| 69 | 2030-09 | 16266.25 | 4891.25 | 11375.00 | 1945125.00 |
| 70 | 2030-10 | 16237.81 | 4862.81 | 11375.00 | 1933750.00 |
| 71 | 2030-11 | 16209.38 | 4834.38 | 11375.00 | 1922375.00 |
| 72 | 2030-12 | 16180.94 | 4805.94 | 11375.00 | 1911000.00 |
| 73 | 2031-01 | 16152.50 | 4777.50 | 11375.00 | 1899625.00 |
| 74 | 2031-02 | 16124.06 | 4749.06 | 11375.00 | 1888250.00 |
| 75 | 2031-03 | 16095.63 | 4720.63 | 11375.00 | 1876875.00 |
| 76 | 2031-04 | 16067.19 | 4692.19 | 11375.00 | 1865500.00 |
| 77 | 2031-05 | 16038.75 | 4663.75 | 11375.00 | 1854125.00 |
| 78 | 2031-06 | 16010.31 | 4635.31 | 11375.00 | 1842750.00 |
| 79 | 2031-07 | 15981.88 | 4606.88 | 11375.00 | 1831375.00 |
| 80 | 2031-08 | 15953.44 | 4578.44 | 11375.00 | 1820000.00 |
| 81 | 2031-09 | 15925.00 | 4550.00 | 11375.00 | 1808625.00 |
| 82 | 2031-10 | 15896.56 | 4521.56 | 11375.00 | 1797250.00 |
| 83 | 2031-11 | 15868.13 | 4493.13 | 11375.00 | 1785875.00 |
| 84 | 2031-12 | 15839.69 | 4464.69 | 11375.00 | 1774500.00 |
| 85 | 2032-01 | 15811.25 | 4436.25 | 11375.00 | 1763125.00 |
| 86 | 2032-02 | 15782.81 | 4407.81 | 11375.00 | 1751750.00 |
| 87 | 2032-03 | 15754.38 | 4379.38 | 11375.00 | 1740375.00 |
| 88 | 2032-04 | 15725.94 | 4350.94 | 11375.00 | 1729000.00 |
| 89 | 2032-05 | 15697.50 | 4322.50 | 11375.00 | 1717625.00 |
| 90 | 2032-06 | 15669.06 | 4294.06 | 11375.00 | 1706250.00 |
| 91 | 2032-07 | 15640.63 | 4265.63 | 11375.00 | 1694875.00 |
| 92 | 2032-08 | 15612.19 | 4237.19 | 11375.00 | 1683500.00 |
| 93 | 2032-09 | 15583.75 | 4208.75 | 11375.00 | 1672125.00 |
| 94 | 2032-10 | 15555.31 | 4180.31 | 11375.00 | 1660750.00 |
| 95 | 2032-11 | 15526.88 | 4151.88 | 11375.00 | 1649375.00 |
| 96 | 2032-12 | 15498.44 | 4123.44 | 11375.00 | 1638000.00 |
| 97 | 2033-01 | 15470.00 | 4095.00 | 11375.00 | 1626625.00 |
| 98 | 2033-02 | 15441.56 | 4066.56 | 11375.00 | 1615250.00 |
| 99 | 2033-03 | 15413.13 | 4038.13 | 11375.00 | 1603875.00 |
| 100 | 2033-04 | 15384.69 | 4009.69 | 11375.00 | 1592500.00 |
| 101 | 2033-05 | 15356.25 | 3981.25 | 11375.00 | 1581125.00 |
| 102 | 2033-06 | 15327.81 | 3952.81 | 11375.00 | 1569750.00 |
| 103 | 2033-07 | 15299.38 | 3924.38 | 11375.00 | 1558375.00 |
| 104 | 2033-08 | 15270.94 | 3895.94 | 11375.00 | 1547000.00 |
| 105 | 2033-09 | 15242.50 | 3867.50 | 11375.00 | 1535625.00 |
| 106 | 2033-10 | 15214.06 | 3839.06 | 11375.00 | 1524250.00 |
| 107 | 2033-11 | 15185.63 | 3810.63 | 11375.00 | 1512875.00 |
| 108 | 2033-12 | 15157.19 | 3782.19 | 11375.00 | 1501500.00 |
| 109 | 2034-01 | 15128.75 | 3753.75 | 11375.00 | 1490125.00 |
| 110 | 2034-02 | 15100.31 | 3725.31 | 11375.00 | 1478750.00 |
| 111 | 2034-03 | 15071.88 | 3696.88 | 11375.00 | 1467375.00 |
| 112 | 2034-04 | 15043.44 | 3668.44 | 11375.00 | 1456000.00 |
| 113 | 2034-05 | 15015.00 | 3640.00 | 11375.00 | 1444625.00 |
| 114 | 2034-06 | 14986.56 | 3611.56 | 11375.00 | 1433250.00 |
| 115 | 2034-07 | 14958.13 | 3583.13 | 11375.00 | 1421875.00 |
| 116 | 2034-08 | 14929.69 | 3554.69 | 11375.00 | 1410500.00 |
| 117 | 2034-09 | 14901.25 | 3526.25 | 11375.00 | 1399125.00 |
| 118 | 2034-10 | 14872.81 | 3497.81 | 11375.00 | 1387750.00 |
| 119 | 2034-11 | 14844.38 | 3469.38 | 11375.00 | 1376375.00 |
| 120 | 2034-12 | 14815.94 | 3440.94 | 11375.00 | 1365000.00 |
| 121 | 2035-01 | 14787.50 | 3412.50 | 11375.00 | 1353625.00 |
| 122 | 2035-02 | 14759.06 | 3384.06 | 11375.00 | 1342250.00 |
| 123 | 2035-03 | 14730.63 | 3355.63 | 11375.00 | 1330875.00 |
| 124 | 2035-04 | 14702.19 | 3327.19 | 11375.00 | 1319500.00 |
| 125 | 2035-05 | 14673.75 | 3298.75 | 11375.00 | 1308125.00 |
| 126 | 2035-06 | 14645.31 | 3270.31 | 11375.00 | 1296750.00 |
| 127 | 2035-07 | 14616.88 | 3241.88 | 11375.00 | 1285375.00 |
| 128 | 2035-08 | 14588.44 | 3213.44 | 11375.00 | 1274000.00 |
| 129 | 2035-09 | 14560.00 | 3185.00 | 11375.00 | 1262625.00 |
| 130 | 2035-10 | 14531.56 | 3156.56 | 11375.00 | 1251250.00 |
| 131 | 2035-11 | 14503.13 | 3128.13 | 11375.00 | 1239875.00 |
| 132 | 2035-12 | 14474.69 | 3099.69 | 11375.00 | 1228500.00 |
| 133 | 2036-01 | 14446.25 | 3071.25 | 11375.00 | 1217125.00 |
| 134 | 2036-02 | 14417.81 | 3042.81 | 11375.00 | 1205750.00 |
| 135 | 2036-03 | 14389.38 | 3014.38 | 11375.00 | 1194375.00 |
| 136 | 2036-04 | 14360.94 | 2985.94 | 11375.00 | 1183000.00 |
| 137 | 2036-05 | 14332.50 | 2957.50 | 11375.00 | 1171625.00 |
| 138 | 2036-06 | 14304.06 | 2929.06 | 11375.00 | 1160250.00 |
| 139 | 2036-07 | 14275.63 | 2900.63 | 11375.00 | 1148875.00 |
| 140 | 2036-08 | 14247.19 | 2872.19 | 11375.00 | 1137500.00 |
| 141 | 2036-09 | 14218.75 | 2843.75 | 11375.00 | 1126125.00 |
| 142 | 2036-10 | 14190.31 | 2815.31 | 11375.00 | 1114750.00 |
| 143 | 2036-11 | 14161.88 | 2786.88 | 11375.00 | 1103375.00 |
| 144 | 2036-12 | 14133.44 | 2758.44 | 11375.00 | 1092000.00 |
| 145 | 2037-01 | 14105.00 | 2730.00 | 11375.00 | 1080625.00 |
| 146 | 2037-02 | 14076.56 | 2701.56 | 11375.00 | 1069250.00 |
| 147 | 2037-03 | 14048.13 | 2673.13 | 11375.00 | 1057875.00 |
| 148 | 2037-04 | 14019.69 | 2644.69 | 11375.00 | 1046500.00 |
| 149 | 2037-05 | 13991.25 | 2616.25 | 11375.00 | 1035125.00 |
| 150 | 2037-06 | 13962.81 | 2587.81 | 11375.00 | 1023750.00 |
| 151 | 2037-07 | 13934.38 | 2559.38 | 11375.00 | 1012375.00 |
| 152 | 2037-08 | 13905.94 | 2530.94 | 11375.00 | 1001000.00 |
| 153 | 2037-09 | 13877.50 | 2502.50 | 11375.00 | 989625.00 |
| 154 | 2037-10 | 13849.06 | 2474.06 | 11375.00 | 978250.00 |
| 155 | 2037-11 | 13820.63 | 2445.63 | 11375.00 | 966875.00 |
| 156 | 2037-12 | 13792.19 | 2417.19 | 11375.00 | 955500.00 |
| 157 | 2038-01 | 13763.75 | 2388.75 | 11375.00 | 944125.00 |
| 158 | 2038-02 | 13735.31 | 2360.31 | 11375.00 | 932750.00 |
| 159 | 2038-03 | 13706.88 | 2331.88 | 11375.00 | 921375.00 |
| 160 | 2038-04 | 13678.44 | 2303.44 | 11375.00 | 910000.00 |
| 161 | 2038-05 | 13650.00 | 2275.00 | 11375.00 | 898625.00 |
| 162 | 2038-06 | 13621.56 | 2246.56 | 11375.00 | 887250.00 |
| 163 | 2038-07 | 13593.13 | 2218.13 | 11375.00 | 875875.00 |
| 164 | 2038-08 | 13564.69 | 2189.69 | 11375.00 | 864500.00 |
| 165 | 2038-09 | 13536.25 | 2161.25 | 11375.00 | 853125.00 |
| 166 | 2038-10 | 13507.81 | 2132.81 | 11375.00 | 841750.00 |
| 167 | 2038-11 | 13479.38 | 2104.38 | 11375.00 | 830375.00 |
| 168 | 2038-12 | 13450.94 | 2075.94 | 11375.00 | 819000.00 |
| 169 | 2039-01 | 13422.50 | 2047.50 | 11375.00 | 807625.00 |
| 170 | 2039-02 | 13394.06 | 2019.06 | 11375.00 | 796250.00 |
| 171 | 2039-03 | 13365.63 | 1990.63 | 11375.00 | 784875.00 |
| 172 | 2039-04 | 13337.19 | 1962.19 | 11375.00 | 773500.00 |
| 173 | 2039-05 | 13308.75 | 1933.75 | 11375.00 | 762125.00 |
| 174 | 2039-06 | 13280.31 | 1905.31 | 11375.00 | 750750.00 |
| 175 | 2039-07 | 13251.88 | 1876.88 | 11375.00 | 739375.00 |
| 176 | 2039-08 | 13223.44 | 1848.44 | 11375.00 | 728000.00 |
| 177 | 2039-09 | 13195.00 | 1820.00 | 11375.00 | 716625.00 |
| 178 | 2039-10 | 13166.56 | 1791.56 | 11375.00 | 705250.00 |
| 179 | 2039-11 | 13138.13 | 1763.13 | 11375.00 | 693875.00 |
| 180 | 2039-12 | 13109.69 | 1734.69 | 11375.00 | 682500.00 |
| 181 | 2040-01 | 13081.25 | 1706.25 | 11375.00 | 671125.00 |
| 182 | 2040-02 | 13052.81 | 1677.81 | 11375.00 | 659750.00 |
| 183 | 2040-03 | 13024.38 | 1649.38 | 11375.00 | 648375.00 |
| 184 | 2040-04 | 12995.94 | 1620.94 | 11375.00 | 637000.00 |
| 185 | 2040-05 | 12967.50 | 1592.50 | 11375.00 | 625625.00 |
| 186 | 2040-06 | 12939.06 | 1564.06 | 11375.00 | 614250.00 |
| 187 | 2040-07 | 12910.63 | 1535.63 | 11375.00 | 602875.00 |
| 188 | 2040-08 | 12882.19 | 1507.19 | 11375.00 | 591500.00 |
| 189 | 2040-09 | 12853.75 | 1478.75 | 11375.00 | 580125.00 |
| 190 | 2040-10 | 12825.31 | 1450.31 | 11375.00 | 568750.00 |
| 191 | 2040-11 | 12796.88 | 1421.88 | 11375.00 | 557375.00 |
| 192 | 2040-12 | 12768.44 | 1393.44 | 11375.00 | 546000.00 |
| 193 | 2041-01 | 12740.00 | 1365.00 | 11375.00 | 534625.00 |
| 194 | 2041-02 | 12711.56 | 1336.56 | 11375.00 | 523250.00 |
| 195 | 2041-03 | 12683.13 | 1308.13 | 11375.00 | 511875.00 |
| 196 | 2041-04 | 12654.69 | 1279.69 | 11375.00 | 500500.00 |
| 197 | 2041-05 | 12626.25 | 1251.25 | 11375.00 | 489125.00 |
| 198 | 2041-06 | 12597.81 | 1222.81 | 11375.00 | 477750.00 |
| 199 | 2041-07 | 12569.38 | 1194.38 | 11375.00 | 466375.00 |
| 200 | 2041-08 | 12540.94 | 1165.94 | 11375.00 | 455000.00 |
| 201 | 2041-09 | 12512.50 | 1137.50 | 11375.00 | 443625.00 |
| 202 | 2041-10 | 12484.06 | 1109.06 | 11375.00 | 432250.00 |
| 203 | 2041-11 | 12455.63 | 1080.63 | 11375.00 | 420875.00 |
| 204 | 2041-12 | 12427.19 | 1052.19 | 11375.00 | 409500.00 |
| 205 | 2042-01 | 12398.75 | 1023.75 | 11375.00 | 398125.00 |
| 206 | 2042-02 | 12370.31 | 995.31 | 11375.00 | 386750.00 |
| 207 | 2042-03 | 12341.88 | 966.88 | 11375.00 | 375375.00 |
| 208 | 2042-04 | 12313.44 | 938.44 | 11375.00 | 364000.00 |
| 209 | 2042-05 | 12285.00 | 910.00 | 11375.00 | 352625.00 |
| 210 | 2042-06 | 12256.56 | 881.56 | 11375.00 | 341250.00 |
| 211 | 2042-07 | 12228.13 | 853.13 | 11375.00 | 329875.00 |
| 212 | 2042-08 | 12199.69 | 824.69 | 11375.00 | 318500.00 |
| 213 | 2042-09 | 12171.25 | 796.25 | 11375.00 | 307125.00 |
| 214 | 2042-10 | 12142.81 | 767.81 | 11375.00 | 295750.00 |
| 215 | 2042-11 | 12114.38 | 739.38 | 11375.00 | 284375.00 |
| 216 | 2042-12 | 12085.94 | 710.94 | 11375.00 | 273000.00 |
| 217 | 2043-01 | 12057.50 | 682.50 | 11375.00 | 261625.00 |
| 218 | 2043-02 | 12029.06 | 654.06 | 11375.00 | 250250.00 |
| 219 | 2043-03 | 12000.63 | 625.63 | 11375.00 | 238875.00 |
| 220 | 2043-04 | 11972.19 | 597.19 | 11375.00 | 227500.00 |
| 221 | 2043-05 | 11943.75 | 568.75 | 11375.00 | 216125.00 |
| 222 | 2043-06 | 11915.31 | 540.31 | 11375.00 | 204750.00 |
| 223 | 2043-07 | 11886.88 | 511.88 | 11375.00 | 193375.00 |
| 224 | 2043-08 | 11858.44 | 483.44 | 11375.00 | 182000.00 |
| 225 | 2043-09 | 11830.00 | 455.00 | 11375.00 | 170625.00 |
| 226 | 2043-10 | 11801.56 | 426.56 | 11375.00 | 159250.00 |
| 227 | 2043-11 | 11773.13 | 398.13 | 11375.00 | 147875.00 |
| 228 | 2043-12 | 11744.69 | 369.69 | 11375.00 | 136500.00 |
| 229 | 2044-01 | 11716.25 | 341.25 | 11375.00 | 125125.00 |
| 230 | 2044-02 | 11687.81 | 312.81 | 11375.00 | 113750.00 |
| 231 | 2044-03 | 11659.38 | 284.38 | 11375.00 | 102375.00 |
| 232 | 2044-04 | 11630.94 | 255.94 | 11375.00 | 91000.00 |
| 233 | 2044-05 | 11602.50 | 227.50 | 11375.00 | 79625.00 |
| 234 | 2044-06 | 11574.06 | 199.06 | 11375.00 | 68250.00 |
| 235 | 2044-07 | 11545.63 | 170.63 | 11375.00 | 56875.00 |
| 236 | 2044-08 | 11517.19 | 142.19 | 11375.00 | 45500.00 |
| 237 | 2044-09 | 11488.75 | 113.75 | 11375.00 | 34125.00 |
| 238 | 2044-10 | 11460.31 | 85.31 | 11375.00 | 22750.00 |
| 239 | 2044-11 | 11431.88 | 56.88 | 11375.00 | 11375.00 |
| 240 | 2044-12 | 11403.44 | 28.44 | 11375.00 | 0.00 |
友情链接:
广告合作商务QQ: 81849964
采用2025年08月06日贷款市场报价利率(LPR)中国人民银行授权全国银行间同业拆借中心公布，采用2025年08月06日贷款市场报价利率(LPR)为：1年期LPR为3.35%，5年期以上LPR为3.85%。以上LPR在下一次发布LPR之前有效。
2025年08月06日最新贷款计算器计算最新房贷基准利率，房贷利率表，提供贷款、商业贷款、公积金买房、个人按揭月供购房等银行房贷利率计算公式在线使用，2025年08月06日年最好用的房贷计算器,房贷利息计算专家。