贷款131万（商业贷款）的房贷，还款10年的等额本息和等额本金，有两种还款方式明细说明解析。
还款方式一：等额本息
贷款总额：131万
还款月数：10年
每月还款：12862.2元
利息总额：23.35万
本息合计：154.35万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 12862.20 | 3657.08 | 9205.12 | 1300794.88 |
| 2 | 2024-12 | 12862.20 | 3631.39 | 9230.82 | 1291564.07 |
| 3 | 2025-01 | 12862.20 | 3605.62 | 9256.58 | 1282307.48 |
| 4 | 2025-02 | 12862.20 | 3579.78 | 9282.43 | 1273025.06 |
| 5 | 2025-03 | 12862.20 | 3553.86 | 9308.34 | 1263716.72 |
| 6 | 2025-04 | 12862.20 | 3527.88 | 9334.32 | 1254382.39 |
| 7 | 2025-05 | 12862.20 | 3501.82 | 9360.38 | 1245022.01 |
| 8 | 2025-06 | 12862.20 | 3475.69 | 9386.51 | 1235635.50 |
| 9 | 2025-07 | 12862.20 | 3449.48 | 9412.72 | 1226222.78 |
| 10 | 2025-08 | 12862.20 | 3423.21 | 9439.00 | 1216783.78 |
| 11 | 2025-09 | 12862.20 | 3396.85 | 9465.35 | 1207318.44 |
| 12 | 2025-10 | 12862.20 | 3370.43 | 9491.77 | 1197826.67 |
| 13 | 2025-11 | 12862.20 | 3343.93 | 9518.27 | 1188308.40 |
| 14 | 2025-12 | 12862.20 | 3317.36 | 9544.84 | 1178763.56 |
| 15 | 2026-01 | 12862.20 | 3290.71 | 9571.49 | 1169192.07 |
| 16 | 2026-02 | 12862.20 | 3263.99 | 9598.21 | 1159593.87 |
| 17 | 2026-03 | 12862.20 | 3237.20 | 9625.00 | 1149968.86 |
| 18 | 2026-04 | 12862.20 | 3210.33 | 9651.87 | 1140316.99 |
| 19 | 2026-05 | 12862.20 | 3183.38 | 9678.82 | 1130638.18 |
| 20 | 2026-06 | 12862.20 | 3156.36 | 9705.84 | 1120932.34 |
| 21 | 2026-07 | 12862.20 | 3129.27 | 9732.93 | 1111199.41 |
| 22 | 2026-08 | 12862.20 | 3102.10 | 9760.10 | 1101439.31 |
| 23 | 2026-09 | 12862.20 | 3074.85 | 9787.35 | 1091651.96 |
| 24 | 2026-10 | 12862.20 | 3047.53 | 9814.67 | 1081837.29 |
| 25 | 2026-11 | 12862.20 | 3020.13 | 9842.07 | 1071995.21 |
| 26 | 2026-12 | 12862.20 | 2992.65 | 9869.55 | 1062125.67 |
| 27 | 2027-01 | 12862.20 | 2965.10 | 9897.10 | 1052228.57 |
| 28 | 2027-02 | 12862.20 | 2937.47 | 9924.73 | 1042303.84 |
| 29 | 2027-03 | 12862.20 | 2909.76 | 9952.44 | 1032351.40 |
| 30 | 2027-04 | 12862.20 | 2881.98 | 9980.22 | 1022371.18 |
| 31 | 2027-05 | 12862.20 | 2854.12 | 10008.08 | 1012363.10 |
| 32 | 2027-06 | 12862.20 | 2826.18 | 10036.02 | 1002327.08 |
| 33 | 2027-07 | 12862.20 | 2798.16 | 10064.04 | 992263.04 |
| 34 | 2027-08 | 12862.20 | 2770.07 | 10092.13 | 982170.91 |
| 35 | 2027-09 | 12862.20 | 2741.89 | 10120.31 | 972050.60 |
| 36 | 2027-10 | 12862.20 | 2713.64 | 10148.56 | 961902.04 |
| 37 | 2027-11 | 12862.20 | 2685.31 | 10176.89 | 951725.15 |
| 38 | 2027-12 | 12862.20 | 2656.90 | 10205.30 | 941519.85 |
| 39 | 2028-01 | 12862.20 | 2628.41 | 10233.79 | 931286.06 |
| 40 | 2028-02 | 12862.20 | 2599.84 | 10262.36 | 921023.70 |
| 41 | 2028-03 | 12862.20 | 2571.19 | 10291.01 | 910732.69 |
| 42 | 2028-04 | 12862.20 | 2542.46 | 10319.74 | 900412.95 |
| 43 | 2028-05 | 12862.20 | 2513.65 | 10348.55 | 890064.40 |
| 44 | 2028-06 | 12862.20 | 2484.76 | 10377.44 | 879686.96 |
| 45 | 2028-07 | 12862.20 | 2455.79 | 10406.41 | 869280.56 |
| 46 | 2028-08 | 12862.20 | 2426.74 | 10435.46 | 858845.10 |
| 47 | 2028-09 | 12862.20 | 2397.61 | 10464.59 | 848380.51 |
| 48 | 2028-10 | 12862.20 | 2368.40 | 10493.81 | 837886.70 |
| 49 | 2028-11 | 12862.20 | 2339.10 | 10523.10 | 827363.60 |
| 50 | 2028-12 | 12862.20 | 2309.72 | 10552.48 | 816811.12 |
| 51 | 2029-01 | 12862.20 | 2280.26 | 10581.94 | 806229.19 |
| 52 | 2029-02 | 12862.20 | 2250.72 | 10611.48 | 795617.71 |
| 53 | 2029-03 | 12862.20 | 2221.10 | 10641.10 | 784976.61 |
| 54 | 2029-04 | 12862.20 | 2191.39 | 10670.81 | 774305.80 |
| 55 | 2029-05 | 12862.20 | 2161.60 | 10700.60 | 763605.20 |
| 56 | 2029-06 | 12862.20 | 2131.73 | 10730.47 | 752874.73 |
| 57 | 2029-07 | 12862.20 | 2101.78 | 10760.43 | 742114.31 |
| 58 | 2029-08 | 12862.20 | 2071.74 | 10790.47 | 731323.84 |
| 59 | 2029-09 | 12862.20 | 2041.61 | 10820.59 | 720503.25 |
| 60 | 2029-10 | 12862.20 | 2011.40 | 10850.80 | 709652.46 |
| 61 | 2029-11 | 12862.20 | 1981.11 | 10881.09 | 698771.37 |
| 62 | 2029-12 | 12862.20 | 1950.74 | 10911.46 | 687859.91 |
| 63 | 2030-01 | 12862.20 | 1920.28 | 10941.93 | 676917.98 |
| 64 | 2030-02 | 12862.20 | 1889.73 | 10972.47 | 665945.51 |
| 65 | 2030-03 | 12862.20 | 1859.10 | 11003.10 | 654942.41 |
| 66 | 2030-04 | 12862.20 | 1828.38 | 11033.82 | 643908.59 |
| 67 | 2030-05 | 12862.20 | 1797.58 | 11064.62 | 632843.96 |
| 68 | 2030-06 | 12862.20 | 1766.69 | 11095.51 | 621748.45 |
| 69 | 2030-07 | 12862.20 | 1735.71 | 11126.49 | 610621.97 |
| 70 | 2030-08 | 12862.20 | 1704.65 | 11157.55 | 599464.42 |
| 71 | 2030-09 | 12862.20 | 1673.50 | 11188.70 | 588275.72 |
| 72 | 2030-10 | 12862.20 | 1642.27 | 11219.93 | 577055.79 |
| 73 | 2030-11 | 12862.20 | 1610.95 | 11251.25 | 565804.54 |
| 74 | 2030-12 | 12862.20 | 1579.54 | 11282.66 | 554521.88 |
| 75 | 2031-01 | 12862.20 | 1548.04 | 11314.16 | 543207.72 |
| 76 | 2031-02 | 12862.20 | 1516.45 | 11345.75 | 531861.97 |
| 77 | 2031-03 | 12862.20 | 1484.78 | 11377.42 | 520484.55 |
| 78 | 2031-04 | 12862.20 | 1453.02 | 11409.18 | 509075.37 |
| 79 | 2031-05 | 12862.20 | 1421.17 | 11441.03 | 497634.34 |
| 80 | 2031-06 | 12862.20 | 1389.23 | 11472.97 | 486161.36 |
| 81 | 2031-07 | 12862.20 | 1357.20 | 11505.00 | 474656.36 |
| 82 | 2031-08 | 12862.20 | 1325.08 | 11537.12 | 463119.25 |
| 83 | 2031-09 | 12862.20 | 1292.87 | 11569.33 | 451549.92 |
| 84 | 2031-10 | 12862.20 | 1260.58 | 11601.62 | 439948.30 |
| 85 | 2031-11 | 12862.20 | 1228.19 | 11634.01 | 428314.28 |
| 86 | 2031-12 | 12862.20 | 1195.71 | 11666.49 | 416647.79 |
| 87 | 2032-01 | 12862.20 | 1163.14 | 11699.06 | 404948.74 |
| 88 | 2032-02 | 12862.20 | 1130.48 | 11731.72 | 393217.02 |
| 89 | 2032-03 | 12862.20 | 1097.73 | 11764.47 | 381452.55 |
| 90 | 2032-04 | 12862.20 | 1064.89 | 11797.31 | 369655.23 |
| 91 | 2032-05 | 12862.20 | 1031.95 | 11830.25 | 357824.99 |
| 92 | 2032-06 | 12862.20 | 998.93 | 11863.27 | 345961.71 |
| 93 | 2032-07 | 12862.20 | 965.81 | 11896.39 | 334065.32 |
| 94 | 2032-08 | 12862.20 | 932.60 | 11929.60 | 322135.72 |
| 95 | 2032-09 | 12862.20 | 899.30 | 11962.91 | 310172.82 |
| 96 | 2032-10 | 12862.20 | 865.90 | 11996.30 | 298176.52 |
| 97 | 2032-11 | 12862.20 | 832.41 | 12029.79 | 286146.72 |
| 98 | 2032-12 | 12862.20 | 798.83 | 12063.37 | 274083.35 |
| 99 | 2033-01 | 12862.20 | 765.15 | 12097.05 | 261986.30 |
| 100 | 2033-02 | 12862.20 | 731.38 | 12130.82 | 249855.48 |
| 101 | 2033-03 | 12862.20 | 697.51 | 12164.69 | 237690.79 |
| 102 | 2033-04 | 12862.20 | 663.55 | 12198.65 | 225492.14 |
| 103 | 2033-05 | 12862.20 | 629.50 | 12232.70 | 213259.44 |
| 104 | 2033-06 | 12862.20 | 595.35 | 12266.85 | 200992.59 |
| 105 | 2033-07 | 12862.20 | 561.10 | 12301.10 | 188691.49 |
| 106 | 2033-08 | 12862.20 | 526.76 | 12335.44 | 176356.05 |
| 107 | 2033-09 | 12862.20 | 492.33 | 12369.87 | 163986.18 |
| 108 | 2033-10 | 12862.20 | 457.79 | 12404.41 | 151581.77 |
| 109 | 2033-11 | 12862.20 | 423.17 | 12439.03 | 139142.74 |
| 110 | 2033-12 | 12862.20 | 388.44 | 12473.76 | 126668.98 |
| 111 | 2034-01 | 12862.20 | 353.62 | 12508.58 | 114160.40 |
| 112 | 2034-02 | 12862.20 | 318.70 | 12543.50 | 101616.89 |
| 113 | 2034-03 | 12862.20 | 283.68 | 12578.52 | 89038.37 |
| 114 | 2034-04 | 12862.20 | 248.57 | 12613.64 | 76424.74 |
| 115 | 2034-05 | 12862.20 | 213.35 | 12648.85 | 63775.89 |
| 116 | 2034-06 | 12862.20 | 178.04 | 12684.16 | 51091.73 |
| 117 | 2034-07 | 12862.20 | 142.63 | 12719.57 | 38372.16 |
| 118 | 2034-08 | 12862.20 | 107.12 | 12755.08 | 25617.08 |
| 119 | 2034-09 | 12862.20 | 71.51 | 12790.69 | 12826.39 |
| 120 | 2034-10 | 12862.20 | 35.81 | 12826.39 | 0.00 |
还款方式二：等额本金
贷款总额：131万
还款月数：10年
首月还款：14573.75元
每月递减：30.48元
利息总额：22.13万
本息合计：153.13万
节省利息：12210.55元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 14573.75 | 3657.08 | 10916.67 | 1299083.33 |
| 2 | 2024-12 | 14543.27 | 3626.61 | 10916.67 | 1288166.67 |
| 3 | 2025-01 | 14512.80 | 3596.13 | 10916.67 | 1277250.00 |
| 4 | 2025-02 | 14482.32 | 3565.66 | 10916.67 | 1266333.33 |
| 5 | 2025-03 | 14451.85 | 3535.18 | 10916.67 | 1255416.67 |
| 6 | 2025-04 | 14421.37 | 3504.70 | 10916.67 | 1244500.00 |
| 7 | 2025-05 | 14390.90 | 3474.23 | 10916.67 | 1233583.33 |
| 8 | 2025-06 | 14360.42 | 3443.75 | 10916.67 | 1222666.67 |
| 9 | 2025-07 | 14329.94 | 3413.28 | 10916.67 | 1211750.00 |
| 10 | 2025-08 | 14299.47 | 3382.80 | 10916.67 | 1200833.33 |
| 11 | 2025-09 | 14268.99 | 3352.33 | 10916.67 | 1189916.67 |
| 12 | 2025-10 | 14238.52 | 3321.85 | 10916.67 | 1179000.00 |
| 13 | 2025-11 | 14208.04 | 3291.38 | 10916.67 | 1168083.33 |
| 14 | 2025-12 | 14177.57 | 3260.90 | 10916.67 | 1157166.67 |
| 15 | 2026-01 | 14147.09 | 3230.42 | 10916.67 | 1146250.00 |
| 16 | 2026-02 | 14116.61 | 3199.95 | 10916.67 | 1135333.33 |
| 17 | 2026-03 | 14086.14 | 3169.47 | 10916.67 | 1124416.67 |
| 18 | 2026-04 | 14055.66 | 3139.00 | 10916.67 | 1113500.00 |
| 19 | 2026-05 | 14025.19 | 3108.52 | 10916.67 | 1102583.33 |
| 20 | 2026-06 | 13994.71 | 3078.05 | 10916.67 | 1091666.67 |
| 21 | 2026-07 | 13964.24 | 3047.57 | 10916.67 | 1080750.00 |
| 22 | 2026-08 | 13933.76 | 3017.09 | 10916.67 | 1069833.33 |
| 23 | 2026-09 | 13903.28 | 2986.62 | 10916.67 | 1058916.67 |
| 24 | 2026-10 | 13872.81 | 2956.14 | 10916.67 | 1048000.00 |
| 25 | 2026-11 | 13842.33 | 2925.67 | 10916.67 | 1037083.33 |
| 26 | 2026-12 | 13811.86 | 2895.19 | 10916.67 | 1026166.67 |
| 27 | 2027-01 | 13781.38 | 2864.72 | 10916.67 | 1015250.00 |
| 28 | 2027-02 | 13750.91 | 2834.24 | 10916.67 | 1004333.33 |
| 29 | 2027-03 | 13720.43 | 2803.76 | 10916.67 | 993416.67 |
| 30 | 2027-04 | 13689.95 | 2773.29 | 10916.67 | 982500.00 |
| 31 | 2027-05 | 13659.48 | 2742.81 | 10916.67 | 971583.33 |
| 32 | 2027-06 | 13629.00 | 2712.34 | 10916.67 | 960666.67 |
| 33 | 2027-07 | 13598.53 | 2681.86 | 10916.67 | 949750.00 |
| 34 | 2027-08 | 13568.05 | 2651.39 | 10916.67 | 938833.33 |
| 35 | 2027-09 | 13537.58 | 2620.91 | 10916.67 | 927916.67 |
| 36 | 2027-10 | 13507.10 | 2590.43 | 10916.67 | 917000.00 |
| 37 | 2027-11 | 13476.63 | 2559.96 | 10916.67 | 906083.33 |
| 38 | 2027-12 | 13446.15 | 2529.48 | 10916.67 | 895166.67 |
| 39 | 2028-01 | 13415.67 | 2499.01 | 10916.67 | 884250.00 |
| 40 | 2028-02 | 13385.20 | 2468.53 | 10916.67 | 873333.33 |
| 41 | 2028-03 | 13354.72 | 2438.06 | 10916.67 | 862416.67 |
| 42 | 2028-04 | 13324.25 | 2407.58 | 10916.67 | 851500.00 |
| 43 | 2028-05 | 13293.77 | 2377.10 | 10916.67 | 840583.33 |
| 44 | 2028-06 | 13263.30 | 2346.63 | 10916.67 | 829666.67 |
| 45 | 2028-07 | 13232.82 | 2316.15 | 10916.67 | 818750.00 |
| 46 | 2028-08 | 13202.34 | 2285.68 | 10916.67 | 807833.33 |
| 47 | 2028-09 | 13171.87 | 2255.20 | 10916.67 | 796916.67 |
| 48 | 2028-10 | 13141.39 | 2224.73 | 10916.67 | 786000.00 |
| 49 | 2028-11 | 13110.92 | 2194.25 | 10916.67 | 775083.33 |
| 50 | 2028-12 | 13080.44 | 2163.77 | 10916.67 | 764166.67 |
| 51 | 2029-01 | 13049.97 | 2133.30 | 10916.67 | 753250.00 |
| 52 | 2029-02 | 13019.49 | 2102.82 | 10916.67 | 742333.33 |
| 53 | 2029-03 | 12989.01 | 2072.35 | 10916.67 | 731416.67 |
| 54 | 2029-04 | 12958.54 | 2041.87 | 10916.67 | 720500.00 |
| 55 | 2029-05 | 12928.06 | 2011.40 | 10916.67 | 709583.33 |
| 56 | 2029-06 | 12897.59 | 1980.92 | 10916.67 | 698666.67 |
| 57 | 2029-07 | 12867.11 | 1950.44 | 10916.67 | 687750.00 |
| 58 | 2029-08 | 12836.64 | 1919.97 | 10916.67 | 676833.33 |
| 59 | 2029-09 | 12806.16 | 1889.49 | 10916.67 | 665916.67 |
| 60 | 2029-10 | 12775.68 | 1859.02 | 10916.67 | 655000.00 |
| 61 | 2029-11 | 12745.21 | 1828.54 | 10916.67 | 644083.33 |
| 62 | 2029-12 | 12714.73 | 1798.07 | 10916.67 | 633166.67 |
| 63 | 2030-01 | 12684.26 | 1767.59 | 10916.67 | 622250.00 |
| 64 | 2030-02 | 12653.78 | 1737.11 | 10916.67 | 611333.33 |
| 65 | 2030-03 | 12623.31 | 1706.64 | 10916.67 | 600416.67 |
| 66 | 2030-04 | 12592.83 | 1676.16 | 10916.67 | 589500.00 |
| 67 | 2030-05 | 12562.35 | 1645.69 | 10916.67 | 578583.33 |
| 68 | 2030-06 | 12531.88 | 1615.21 | 10916.67 | 567666.67 |
| 69 | 2030-07 | 12501.40 | 1584.74 | 10916.67 | 556750.00 |
| 70 | 2030-08 | 12470.93 | 1554.26 | 10916.67 | 545833.33 |
| 71 | 2030-09 | 12440.45 | 1523.78 | 10916.67 | 534916.67 |
| 72 | 2030-10 | 12409.98 | 1493.31 | 10916.67 | 524000.00 |
| 73 | 2030-11 | 12379.50 | 1462.83 | 10916.67 | 513083.33 |
| 74 | 2030-12 | 12349.02 | 1432.36 | 10916.67 | 502166.67 |
| 75 | 2031-01 | 12318.55 | 1401.88 | 10916.67 | 491250.00 |
| 76 | 2031-02 | 12288.07 | 1371.41 | 10916.67 | 480333.33 |
| 77 | 2031-03 | 12257.60 | 1340.93 | 10916.67 | 469416.67 |
| 78 | 2031-04 | 12227.12 | 1310.45 | 10916.67 | 458500.00 |
| 79 | 2031-05 | 12196.65 | 1279.98 | 10916.67 | 447583.33 |
| 80 | 2031-06 | 12166.17 | 1249.50 | 10916.67 | 436666.67 |
| 81 | 2031-07 | 12135.69 | 1219.03 | 10916.67 | 425750.00 |
| 82 | 2031-08 | 12105.22 | 1188.55 | 10916.67 | 414833.33 |
| 83 | 2031-09 | 12074.74 | 1158.08 | 10916.67 | 403916.67 |
| 84 | 2031-10 | 12044.27 | 1127.60 | 10916.67 | 393000.00 |
| 85 | 2031-11 | 12013.79 | 1097.13 | 10916.67 | 382083.33 |
| 86 | 2031-12 | 11983.32 | 1066.65 | 10916.67 | 371166.67 |
| 87 | 2032-01 | 11952.84 | 1036.17 | 10916.67 | 360250.00 |
| 88 | 2032-02 | 11922.36 | 1005.70 | 10916.67 | 349333.33 |
| 89 | 2032-03 | 11891.89 | 975.22 | 10916.67 | 338416.67 |
| 90 | 2032-04 | 11861.41 | 944.75 | 10916.67 | 327500.00 |
| 91 | 2032-05 | 11830.94 | 914.27 | 10916.67 | 316583.33 |
| 92 | 2032-06 | 11800.46 | 883.80 | 10916.67 | 305666.67 |
| 93 | 2032-07 | 11769.99 | 853.32 | 10916.67 | 294750.00 |
| 94 | 2032-08 | 11739.51 | 822.84 | 10916.67 | 283833.33 |
| 95 | 2032-09 | 11709.03 | 792.37 | 10916.67 | 272916.67 |
| 96 | 2032-10 | 11678.56 | 761.89 | 10916.67 | 262000.00 |
| 97 | 2032-11 | 11648.08 | 731.42 | 10916.67 | 251083.33 |
| 98 | 2032-12 | 11617.61 | 700.94 | 10916.67 | 240166.67 |
| 99 | 2033-01 | 11587.13 | 670.47 | 10916.67 | 229250.00 |
| 100 | 2033-02 | 11556.66 | 639.99 | 10916.67 | 218333.33 |
| 101 | 2033-03 | 11526.18 | 609.51 | 10916.67 | 207416.67 |
| 102 | 2033-04 | 11495.70 | 579.04 | 10916.67 | 196500.00 |
| 103 | 2033-05 | 11465.23 | 548.56 | 10916.67 | 185583.33 |
| 104 | 2033-06 | 11434.75 | 518.09 | 10916.67 | 174666.67 |
| 105 | 2033-07 | 11404.28 | 487.61 | 10916.67 | 163750.00 |
| 106 | 2033-08 | 11373.80 | 457.14 | 10916.67 | 152833.33 |
| 107 | 2033-09 | 11343.33 | 426.66 | 10916.67 | 141916.67 |
| 108 | 2033-10 | 11312.85 | 396.18 | 10916.67 | 131000.00 |
| 109 | 2033-11 | 11282.38 | 365.71 | 10916.67 | 120083.33 |
| 110 | 2033-12 | 11251.90 | 335.23 | 10916.67 | 109166.67 |
| 111 | 2034-01 | 11221.42 | 304.76 | 10916.67 | 98250.00 |
| 112 | 2034-02 | 11190.95 | 274.28 | 10916.67 | 87333.33 |
| 113 | 2034-03 | 11160.47 | 243.81 | 10916.67 | 76416.67 |
| 114 | 2034-04 | 11130.00 | 213.33 | 10916.67 | 65500.00 |
| 115 | 2034-05 | 11099.52 | 182.85 | 10916.67 | 54583.33 |
| 116 | 2034-06 | 11069.05 | 152.38 | 10916.67 | 43666.67 |
| 117 | 2034-07 | 11038.57 | 121.90 | 10916.67 | 32750.00 |
| 118 | 2034-08 | 11008.09 | 91.43 | 10916.67 | 21833.33 |
| 119 | 2034-09 | 10977.62 | 60.95 | 10916.67 | 10916.67 |
| 120 | 2034-10 | 10947.14 | 30.48 | 10916.67 | 0.00 |
友情链接:
广告合作商务QQ: 81849964
采用2025年08月18日贷款市场报价利率(LPR)中国人民银行授权全国银行间同业拆借中心公布，采用2025年08月18日贷款市场报价利率(LPR)为：1年期LPR为3.35%，5年期以上LPR为3.85%。以上LPR在下一次发布LPR之前有效。
2025年08月18日最新贷款计算器计算最新房贷基准利率，房贷利率表，提供贷款、商业贷款、公积金买房、个人按揭月供购房等银行房贷利率计算公式在线使用，2025年08月18日年最好用的房贷计算器,房贷利息计算专家。