贷款126万（商业贷款）的房贷，还款10年的等额本息和等额本金，有两种还款方式明细说明解析。
还款方式一：等额本息
贷款总额：126万
还款月数：10年
每月还款：12166.65元
利息总额：20万
本息合计：146万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 12166.65 | 3150.00 | 9016.65 | 1250983.35 |
| 2 | 2024-12 | 12166.65 | 3127.46 | 9039.20 | 1241944.15 |
| 3 | 2025-01 | 12166.65 | 3104.86 | 9061.79 | 1232882.36 |
| 4 | 2025-02 | 12166.65 | 3082.21 | 9084.45 | 1223797.91 |
| 5 | 2025-03 | 12166.65 | 3059.49 | 9107.16 | 1214690.75 |
| 6 | 2025-04 | 12166.65 | 3036.73 | 9129.93 | 1205560.82 |
| 7 | 2025-05 | 12166.65 | 3013.90 | 9152.75 | 1196408.07 |
| 8 | 2025-06 | 12166.65 | 2991.02 | 9175.63 | 1187232.44 |
| 9 | 2025-07 | 12166.65 | 2968.08 | 9198.57 | 1178033.87 |
| 10 | 2025-08 | 12166.65 | 2945.08 | 9221.57 | 1168812.30 |
| 11 | 2025-09 | 12166.65 | 2922.03 | 9244.62 | 1159567.67 |
| 12 | 2025-10 | 12166.65 | 2898.92 | 9267.73 | 1150299.94 |
| 13 | 2025-11 | 12166.65 | 2875.75 | 9290.90 | 1141009.03 |
| 14 | 2025-12 | 12166.65 | 2852.52 | 9314.13 | 1131694.90 |
| 15 | 2026-01 | 12166.65 | 2829.24 | 9337.42 | 1122357.49 |
| 16 | 2026-02 | 12166.65 | 2805.89 | 9360.76 | 1112996.73 |
| 17 | 2026-03 | 12166.65 | 2782.49 | 9384.16 | 1103612.56 |
| 18 | 2026-04 | 12166.65 | 2759.03 | 9407.62 | 1094204.94 |
| 19 | 2026-05 | 12166.65 | 2735.51 | 9431.14 | 1084773.80 |
| 20 | 2026-06 | 12166.65 | 2711.93 | 9454.72 | 1075319.08 |
| 21 | 2026-07 | 12166.65 | 2688.30 | 9478.36 | 1065840.72 |
| 22 | 2026-08 | 12166.65 | 2664.60 | 9502.05 | 1056338.67 |
| 23 | 2026-09 | 12166.65 | 2640.85 | 9525.81 | 1046812.87 |
| 24 | 2026-10 | 12166.65 | 2617.03 | 9549.62 | 1037263.24 |
| 25 | 2026-11 | 12166.65 | 2593.16 | 9573.50 | 1027689.75 |
| 26 | 2026-12 | 12166.65 | 2569.22 | 9597.43 | 1018092.32 |
| 27 | 2027-01 | 12166.65 | 2545.23 | 9621.42 | 1008470.90 |
| 28 | 2027-02 | 12166.65 | 2521.18 | 9645.48 | 998825.42 |
| 29 | 2027-03 | 12166.65 | 2497.06 | 9669.59 | 989155.83 |
| 30 | 2027-04 | 12166.65 | 2472.89 | 9693.76 | 979462.06 |
| 31 | 2027-05 | 12166.65 | 2448.66 | 9718.00 | 969744.07 |
| 32 | 2027-06 | 12166.65 | 2424.36 | 9742.29 | 960001.77 |
| 33 | 2027-07 | 12166.65 | 2400.00 | 9766.65 | 950235.12 |
| 34 | 2027-08 | 12166.65 | 2375.59 | 9791.07 | 940444.06 |
| 35 | 2027-09 | 12166.65 | 2351.11 | 9815.54 | 930628.51 |
| 36 | 2027-10 | 12166.65 | 2326.57 | 9840.08 | 920788.43 |
| 37 | 2027-11 | 12166.65 | 2301.97 | 9864.68 | 910923.75 |
| 38 | 2027-12 | 12166.65 | 2277.31 | 9889.34 | 901034.40 |
| 39 | 2028-01 | 12166.65 | 2252.59 | 9914.07 | 891120.34 |
| 40 | 2028-02 | 12166.65 | 2227.80 | 9938.85 | 881181.48 |
| 41 | 2028-03 | 12166.65 | 2202.95 | 9963.70 | 871217.78 |
| 42 | 2028-04 | 12166.65 | 2178.04 | 9988.61 | 861229.17 |
| 43 | 2028-05 | 12166.65 | 2153.07 | 10013.58 | 851215.59 |
| 44 | 2028-06 | 12166.65 | 2128.04 | 10038.61 | 841176.98 |
| 45 | 2028-07 | 12166.65 | 2102.94 | 10063.71 | 831113.27 |
| 46 | 2028-08 | 12166.65 | 2077.78 | 10088.87 | 821024.40 |
| 47 | 2028-09 | 12166.65 | 2052.56 | 10114.09 | 810910.30 |
| 48 | 2028-10 | 12166.65 | 2027.28 | 10139.38 | 800770.92 |
| 49 | 2028-11 | 12166.65 | 2001.93 | 10164.73 | 790606.20 |
| 50 | 2028-12 | 12166.65 | 1976.52 | 10190.14 | 780416.06 |
| 51 | 2029-01 | 12166.65 | 1951.04 | 10215.61 | 770200.45 |
| 52 | 2029-02 | 12166.65 | 1925.50 | 10241.15 | 759959.29 |
| 53 | 2029-03 | 12166.65 | 1899.90 | 10266.76 | 749692.54 |
| 54 | 2029-04 | 12166.65 | 1874.23 | 10292.42 | 739400.12 |
| 55 | 2029-05 | 12166.65 | 1848.50 | 10318.15 | 729081.96 |
| 56 | 2029-06 | 12166.65 | 1822.70 | 10343.95 | 718738.01 |
| 57 | 2029-07 | 12166.65 | 1796.85 | 10369.81 | 708368.20 |
| 58 | 2029-08 | 12166.65 | 1770.92 | 10395.73 | 697972.47 |
| 59 | 2029-09 | 12166.65 | 1744.93 | 10421.72 | 687550.75 |
| 60 | 2029-10 | 12166.65 | 1718.88 | 10447.78 | 677102.97 |
| 61 | 2029-11 | 12166.65 | 1692.76 | 10473.90 | 666629.07 |
| 62 | 2029-12 | 12166.65 | 1666.57 | 10500.08 | 656128.99 |
| 63 | 2030-01 | 12166.65 | 1640.32 | 10526.33 | 645602.66 |
| 64 | 2030-02 | 12166.65 | 1614.01 | 10552.65 | 635050.01 |
| 65 | 2030-03 | 12166.65 | 1587.63 | 10579.03 | 624470.99 |
| 66 | 2030-04 | 12166.65 | 1561.18 | 10605.48 | 613865.51 |
| 67 | 2030-05 | 12166.65 | 1534.66 | 10631.99 | 603233.52 |
| 68 | 2030-06 | 12166.65 | 1508.08 | 10658.57 | 592574.95 |
| 69 | 2030-07 | 12166.65 | 1481.44 | 10685.22 | 581889.73 |
| 70 | 2030-08 | 12166.65 | 1454.72 | 10711.93 | 571177.80 |
| 71 | 2030-09 | 12166.65 | 1427.94 | 10738.71 | 560439.09 |
| 72 | 2030-10 | 12166.65 | 1401.10 | 10765.56 | 549673.54 |
| 73 | 2030-11 | 12166.65 | 1374.18 | 10792.47 | 538881.07 |
| 74 | 2030-12 | 12166.65 | 1347.20 | 10819.45 | 528061.62 |
| 75 | 2031-01 | 12166.65 | 1320.15 | 10846.50 | 517215.12 |
| 76 | 2031-02 | 12166.65 | 1293.04 | 10873.62 | 506341.50 |
| 77 | 2031-03 | 12166.65 | 1265.85 | 10900.80 | 495440.70 |
| 78 | 2031-04 | 12166.65 | 1238.60 | 10928.05 | 484512.65 |
| 79 | 2031-05 | 12166.65 | 1211.28 | 10955.37 | 473557.28 |
| 80 | 2031-06 | 12166.65 | 1183.89 | 10982.76 | 462574.52 |
| 81 | 2031-07 | 12166.65 | 1156.44 | 11010.22 | 451564.30 |
| 82 | 2031-08 | 12166.65 | 1128.91 | 11037.74 | 440526.56 |
| 83 | 2031-09 | 12166.65 | 1101.32 | 11065.34 | 429461.22 |
| 84 | 2031-10 | 12166.65 | 1073.65 | 11093.00 | 418368.22 |
| 85 | 2031-11 | 12166.65 | 1045.92 | 11120.73 | 407247.48 |
| 86 | 2031-12 | 12166.65 | 1018.12 | 11148.54 | 396098.95 |
| 87 | 2032-01 | 12166.65 | 990.25 | 11176.41 | 384922.54 |
| 88 | 2032-02 | 12166.65 | 962.31 | 11204.35 | 373718.20 |
| 89 | 2032-03 | 12166.65 | 934.30 | 11232.36 | 362485.84 |
| 90 | 2032-04 | 12166.65 | 906.21 | 11260.44 | 351225.40 |
| 91 | 2032-05 | 12166.65 | 878.06 | 11288.59 | 339936.81 |
| 92 | 2032-06 | 12166.65 | 849.84 | 11316.81 | 328620.00 |
| 93 | 2032-07 | 12166.65 | 821.55 | 11345.10 | 317274.89 |
| 94 | 2032-08 | 12166.65 | 793.19 | 11373.47 | 305901.42 |
| 95 | 2032-09 | 12166.65 | 764.75 | 11401.90 | 294499.52 |
| 96 | 2032-10 | 12166.65 | 736.25 | 11430.41 | 283069.12 |
| 97 | 2032-11 | 12166.65 | 707.67 | 11458.98 | 271610.14 |
| 98 | 2032-12 | 12166.65 | 679.03 | 11487.63 | 260122.51 |
| 99 | 2033-01 | 12166.65 | 650.31 | 11516.35 | 248606.16 |
| 100 | 2033-02 | 12166.65 | 621.52 | 11545.14 | 237061.02 |
| 101 | 2033-03 | 12166.65 | 592.65 | 11574.00 | 225487.02 |
| 102 | 2033-04 | 12166.65 | 563.72 | 11602.94 | 213884.09 |
| 103 | 2033-05 | 12166.65 | 534.71 | 11631.94 | 202252.14 |
| 104 | 2033-06 | 12166.65 | 505.63 | 11661.02 | 190591.12 |
| 105 | 2033-07 | 12166.65 | 476.48 | 11690.18 | 178900.94 |
| 106 | 2033-08 | 12166.65 | 447.25 | 11719.40 | 167181.54 |
| 107 | 2033-09 | 12166.65 | 417.95 | 11748.70 | 155432.84 |
| 108 | 2033-10 | 12166.65 | 388.58 | 11778.07 | 143654.77 |
| 109 | 2033-11 | 12166.65 | 359.14 | 11807.52 | 131847.25 |
| 110 | 2033-12 | 12166.65 | 329.62 | 11837.04 | 120010.22 |
| 111 | 2034-01 | 12166.65 | 300.03 | 11866.63 | 108143.59 |
| 112 | 2034-02 | 12166.65 | 270.36 | 11896.29 | 96247.29 |
| 113 | 2034-03 | 12166.65 | 240.62 | 11926.04 | 84321.26 |
| 114 | 2034-04 | 12166.65 | 210.80 | 11955.85 | 72365.41 |
| 115 | 2034-05 | 12166.65 | 180.91 | 11985.74 | 60379.67 |
| 116 | 2034-06 | 12166.65 | 150.95 | 12015.70 | 48363.96 |
| 117 | 2034-07 | 12166.65 | 120.91 | 12045.74 | 36318.22 |
| 118 | 2034-08 | 12166.65 | 90.80 | 12075.86 | 24242.36 |
| 119 | 2034-09 | 12166.65 | 60.61 | 12106.05 | 12136.31 |
| 120 | 2034-10 | 12166.65 | 30.34 | 12136.31 | 0.00 |
还款方式二：等额本金
贷款总额：126万
还款月数：10年
首月还款：13650元
每月递减：26.25元
利息总额：19.06万
本息合计：145.06万
节省利息：9423.46元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 13650.00 | 3150.00 | 10500.00 | 1249500.00 |
| 2 | 2024-12 | 13623.75 | 3123.75 | 10500.00 | 1239000.00 |
| 3 | 2025-01 | 13597.50 | 3097.50 | 10500.00 | 1228500.00 |
| 4 | 2025-02 | 13571.25 | 3071.25 | 10500.00 | 1218000.00 |
| 5 | 2025-03 | 13545.00 | 3045.00 | 10500.00 | 1207500.00 |
| 6 | 2025-04 | 13518.75 | 3018.75 | 10500.00 | 1197000.00 |
| 7 | 2025-05 | 13492.50 | 2992.50 | 10500.00 | 1186500.00 |
| 8 | 2025-06 | 13466.25 | 2966.25 | 10500.00 | 1176000.00 |
| 9 | 2025-07 | 13440.00 | 2940.00 | 10500.00 | 1165500.00 |
| 10 | 2025-08 | 13413.75 | 2913.75 | 10500.00 | 1155000.00 |
| 11 | 2025-09 | 13387.50 | 2887.50 | 10500.00 | 1144500.00 |
| 12 | 2025-10 | 13361.25 | 2861.25 | 10500.00 | 1134000.00 |
| 13 | 2025-11 | 13335.00 | 2835.00 | 10500.00 | 1123500.00 |
| 14 | 2025-12 | 13308.75 | 2808.75 | 10500.00 | 1113000.00 |
| 15 | 2026-01 | 13282.50 | 2782.50 | 10500.00 | 1102500.00 |
| 16 | 2026-02 | 13256.25 | 2756.25 | 10500.00 | 1092000.00 |
| 17 | 2026-03 | 13230.00 | 2730.00 | 10500.00 | 1081500.00 |
| 18 | 2026-04 | 13203.75 | 2703.75 | 10500.00 | 1071000.00 |
| 19 | 2026-05 | 13177.50 | 2677.50 | 10500.00 | 1060500.00 |
| 20 | 2026-06 | 13151.25 | 2651.25 | 10500.00 | 1050000.00 |
| 21 | 2026-07 | 13125.00 | 2625.00 | 10500.00 | 1039500.00 |
| 22 | 2026-08 | 13098.75 | 2598.75 | 10500.00 | 1029000.00 |
| 23 | 2026-09 | 13072.50 | 2572.50 | 10500.00 | 1018500.00 |
| 24 | 2026-10 | 13046.25 | 2546.25 | 10500.00 | 1008000.00 |
| 25 | 2026-11 | 13020.00 | 2520.00 | 10500.00 | 997500.00 |
| 26 | 2026-12 | 12993.75 | 2493.75 | 10500.00 | 987000.00 |
| 27 | 2027-01 | 12967.50 | 2467.50 | 10500.00 | 976500.00 |
| 28 | 2027-02 | 12941.25 | 2441.25 | 10500.00 | 966000.00 |
| 29 | 2027-03 | 12915.00 | 2415.00 | 10500.00 | 955500.00 |
| 30 | 2027-04 | 12888.75 | 2388.75 | 10500.00 | 945000.00 |
| 31 | 2027-05 | 12862.50 | 2362.50 | 10500.00 | 934500.00 |
| 32 | 2027-06 | 12836.25 | 2336.25 | 10500.00 | 924000.00 |
| 33 | 2027-07 | 12810.00 | 2310.00 | 10500.00 | 913500.00 |
| 34 | 2027-08 | 12783.75 | 2283.75 | 10500.00 | 903000.00 |
| 35 | 2027-09 | 12757.50 | 2257.50 | 10500.00 | 892500.00 |
| 36 | 2027-10 | 12731.25 | 2231.25 | 10500.00 | 882000.00 |
| 37 | 2027-11 | 12705.00 | 2205.00 | 10500.00 | 871500.00 |
| 38 | 2027-12 | 12678.75 | 2178.75 | 10500.00 | 861000.00 |
| 39 | 2028-01 | 12652.50 | 2152.50 | 10500.00 | 850500.00 |
| 40 | 2028-02 | 12626.25 | 2126.25 | 10500.00 | 840000.00 |
| 41 | 2028-03 | 12600.00 | 2100.00 | 10500.00 | 829500.00 |
| 42 | 2028-04 | 12573.75 | 2073.75 | 10500.00 | 819000.00 |
| 43 | 2028-05 | 12547.50 | 2047.50 | 10500.00 | 808500.00 |
| 44 | 2028-06 | 12521.25 | 2021.25 | 10500.00 | 798000.00 |
| 45 | 2028-07 | 12495.00 | 1995.00 | 10500.00 | 787500.00 |
| 46 | 2028-08 | 12468.75 | 1968.75 | 10500.00 | 777000.00 |
| 47 | 2028-09 | 12442.50 | 1942.50 | 10500.00 | 766500.00 |
| 48 | 2028-10 | 12416.25 | 1916.25 | 10500.00 | 756000.00 |
| 49 | 2028-11 | 12390.00 | 1890.00 | 10500.00 | 745500.00 |
| 50 | 2028-12 | 12363.75 | 1863.75 | 10500.00 | 735000.00 |
| 51 | 2029-01 | 12337.50 | 1837.50 | 10500.00 | 724500.00 |
| 52 | 2029-02 | 12311.25 | 1811.25 | 10500.00 | 714000.00 |
| 53 | 2029-03 | 12285.00 | 1785.00 | 10500.00 | 703500.00 |
| 54 | 2029-04 | 12258.75 | 1758.75 | 10500.00 | 693000.00 |
| 55 | 2029-05 | 12232.50 | 1732.50 | 10500.00 | 682500.00 |
| 56 | 2029-06 | 12206.25 | 1706.25 | 10500.00 | 672000.00 |
| 57 | 2029-07 | 12180.00 | 1680.00 | 10500.00 | 661500.00 |
| 58 | 2029-08 | 12153.75 | 1653.75 | 10500.00 | 651000.00 |
| 59 | 2029-09 | 12127.50 | 1627.50 | 10500.00 | 640500.00 |
| 60 | 2029-10 | 12101.25 | 1601.25 | 10500.00 | 630000.00 |
| 61 | 2029-11 | 12075.00 | 1575.00 | 10500.00 | 619500.00 |
| 62 | 2029-12 | 12048.75 | 1548.75 | 10500.00 | 609000.00 |
| 63 | 2030-01 | 12022.50 | 1522.50 | 10500.00 | 598500.00 |
| 64 | 2030-02 | 11996.25 | 1496.25 | 10500.00 | 588000.00 |
| 65 | 2030-03 | 11970.00 | 1470.00 | 10500.00 | 577500.00 |
| 66 | 2030-04 | 11943.75 | 1443.75 | 10500.00 | 567000.00 |
| 67 | 2030-05 | 11917.50 | 1417.50 | 10500.00 | 556500.00 |
| 68 | 2030-06 | 11891.25 | 1391.25 | 10500.00 | 546000.00 |
| 69 | 2030-07 | 11865.00 | 1365.00 | 10500.00 | 535500.00 |
| 70 | 2030-08 | 11838.75 | 1338.75 | 10500.00 | 525000.00 |
| 71 | 2030-09 | 11812.50 | 1312.50 | 10500.00 | 514500.00 |
| 72 | 2030-10 | 11786.25 | 1286.25 | 10500.00 | 504000.00 |
| 73 | 2030-11 | 11760.00 | 1260.00 | 10500.00 | 493500.00 |
| 74 | 2030-12 | 11733.75 | 1233.75 | 10500.00 | 483000.00 |
| 75 | 2031-01 | 11707.50 | 1207.50 | 10500.00 | 472500.00 |
| 76 | 2031-02 | 11681.25 | 1181.25 | 10500.00 | 462000.00 |
| 77 | 2031-03 | 11655.00 | 1155.00 | 10500.00 | 451500.00 |
| 78 | 2031-04 | 11628.75 | 1128.75 | 10500.00 | 441000.00 |
| 79 | 2031-05 | 11602.50 | 1102.50 | 10500.00 | 430500.00 |
| 80 | 2031-06 | 11576.25 | 1076.25 | 10500.00 | 420000.00 |
| 81 | 2031-07 | 11550.00 | 1050.00 | 10500.00 | 409500.00 |
| 82 | 2031-08 | 11523.75 | 1023.75 | 10500.00 | 399000.00 |
| 83 | 2031-09 | 11497.50 | 997.50 | 10500.00 | 388500.00 |
| 84 | 2031-10 | 11471.25 | 971.25 | 10500.00 | 378000.00 |
| 85 | 2031-11 | 11445.00 | 945.00 | 10500.00 | 367500.00 |
| 86 | 2031-12 | 11418.75 | 918.75 | 10500.00 | 357000.00 |
| 87 | 2032-01 | 11392.50 | 892.50 | 10500.00 | 346500.00 |
| 88 | 2032-02 | 11366.25 | 866.25 | 10500.00 | 336000.00 |
| 89 | 2032-03 | 11340.00 | 840.00 | 10500.00 | 325500.00 |
| 90 | 2032-04 | 11313.75 | 813.75 | 10500.00 | 315000.00 |
| 91 | 2032-05 | 11287.50 | 787.50 | 10500.00 | 304500.00 |
| 92 | 2032-06 | 11261.25 | 761.25 | 10500.00 | 294000.00 |
| 93 | 2032-07 | 11235.00 | 735.00 | 10500.00 | 283500.00 |
| 94 | 2032-08 | 11208.75 | 708.75 | 10500.00 | 273000.00 |
| 95 | 2032-09 | 11182.50 | 682.50 | 10500.00 | 262500.00 |
| 96 | 2032-10 | 11156.25 | 656.25 | 10500.00 | 252000.00 |
| 97 | 2032-11 | 11130.00 | 630.00 | 10500.00 | 241500.00 |
| 98 | 2032-12 | 11103.75 | 603.75 | 10500.00 | 231000.00 |
| 99 | 2033-01 | 11077.50 | 577.50 | 10500.00 | 220500.00 |
| 100 | 2033-02 | 11051.25 | 551.25 | 10500.00 | 210000.00 |
| 101 | 2033-03 | 11025.00 | 525.00 | 10500.00 | 199500.00 |
| 102 | 2033-04 | 10998.75 | 498.75 | 10500.00 | 189000.00 |
| 103 | 2033-05 | 10972.50 | 472.50 | 10500.00 | 178500.00 |
| 104 | 2033-06 | 10946.25 | 446.25 | 10500.00 | 168000.00 |
| 105 | 2033-07 | 10920.00 | 420.00 | 10500.00 | 157500.00 |
| 106 | 2033-08 | 10893.75 | 393.75 | 10500.00 | 147000.00 |
| 107 | 2033-09 | 10867.50 | 367.50 | 10500.00 | 136500.00 |
| 108 | 2033-10 | 10841.25 | 341.25 | 10500.00 | 126000.00 |
| 109 | 2033-11 | 10815.00 | 315.00 | 10500.00 | 115500.00 |
| 110 | 2033-12 | 10788.75 | 288.75 | 10500.00 | 105000.00 |
| 111 | 2034-01 | 10762.50 | 262.50 | 10500.00 | 94500.00 |
| 112 | 2034-02 | 10736.25 | 236.25 | 10500.00 | 84000.00 |
| 113 | 2034-03 | 10710.00 | 210.00 | 10500.00 | 73500.00 |
| 114 | 2034-04 | 10683.75 | 183.75 | 10500.00 | 63000.00 |
| 115 | 2034-05 | 10657.50 | 157.50 | 10500.00 | 52500.00 |
| 116 | 2034-06 | 10631.25 | 131.25 | 10500.00 | 42000.00 |
| 117 | 2034-07 | 10605.00 | 105.00 | 10500.00 | 31500.00 |
| 118 | 2034-08 | 10578.75 | 78.75 | 10500.00 | 21000.00 |
| 119 | 2034-09 | 10552.50 | 52.50 | 10500.00 | 10500.00 |
| 120 | 2034-10 | 10526.25 | 26.25 | 10500.00 | 0.00 |
友情链接:
广告合作商务QQ: 81849964
采用2025年11月30日贷款市场报价利率(LPR)中国人民银行授权全国银行间同业拆借中心公布，采用2025年11月30日贷款市场报价利率(LPR)为：1年期LPR为3.35%，5年期以上LPR为3.85%。以上LPR在下一次发布LPR之前有效。
2025年11月30日最新贷款计算器计算最新房贷基准利率，房贷利率表，提供贷款、商业贷款、公积金买房、个人按揭月供购房等银行房贷利率计算公式在线使用，2025年11月30日年最好用的房贷计算器,房贷利息计算专家。