贷款120万（商业贷款）的房贷，还款10年的等额本息和等额本金，有两种还款方式明细说明解析。
还款方式一：等额本息
贷款总额：120万
还款月数：10年
每月还款：11559.61元
利息总额：18.72万
本息合计：138.72万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 11559.61 | 2950.00 | 8609.61 | 1191390.39 |
| 2 | 2024-12 | 11559.61 | 2928.83 | 8630.78 | 1182759.61 |
| 3 | 2025-01 | 11559.61 | 2907.62 | 8652.00 | 1174107.61 |
| 4 | 2025-02 | 11559.61 | 2886.35 | 8673.27 | 1165434.34 |
| 5 | 2025-03 | 11559.61 | 2865.03 | 8694.59 | 1156739.76 |
| 6 | 2025-04 | 11559.61 | 2843.65 | 8715.96 | 1148023.79 |
| 7 | 2025-05 | 11559.61 | 2822.23 | 8737.39 | 1139286.41 |
| 8 | 2025-06 | 11559.61 | 2800.75 | 8758.87 | 1130527.54 |
| 9 | 2025-07 | 11559.61 | 2779.21 | 8780.40 | 1121747.14 |
| 10 | 2025-08 | 11559.61 | 2757.63 | 8801.99 | 1112945.15 |
| 11 | 2025-09 | 11559.61 | 2735.99 | 8823.62 | 1104121.53 |
| 12 | 2025-10 | 11559.61 | 2714.30 | 8845.32 | 1095276.21 |
| 13 | 2025-11 | 11559.61 | 2692.55 | 8867.06 | 1086409.15 |
| 14 | 2025-12 | 11559.61 | 2670.76 | 8888.86 | 1077520.30 |
| 15 | 2026-01 | 11559.61 | 2648.90 | 8910.71 | 1068609.59 |
| 16 | 2026-02 | 11559.61 | 2627.00 | 8932.62 | 1059676.97 |
| 17 | 2026-03 | 11559.61 | 2605.04 | 8954.57 | 1050722.40 |
| 18 | 2026-04 | 11559.61 | 2583.03 | 8976.59 | 1041745.81 |
| 19 | 2026-05 | 11559.61 | 2560.96 | 8998.66 | 1032747.15 |
| 20 | 2026-06 | 11559.61 | 2538.84 | 9020.78 | 1023726.37 |
| 21 | 2026-07 | 11559.61 | 2516.66 | 9042.95 | 1014683.42 |
| 22 | 2026-08 | 11559.61 | 2494.43 | 9065.18 | 1005618.24 |
| 23 | 2026-09 | 11559.61 | 2472.14 | 9087.47 | 996530.77 |
| 24 | 2026-10 | 11559.61 | 2449.80 | 9109.81 | 987420.96 |
| 25 | 2026-11 | 11559.61 | 2427.41 | 9132.20 | 978288.76 |
| 26 | 2026-12 | 11559.61 | 2404.96 | 9154.65 | 969134.10 |
| 27 | 2027-01 | 11559.61 | 2382.45 | 9177.16 | 959956.94 |
| 28 | 2027-02 | 11559.61 | 2359.89 | 9199.72 | 950757.22 |
| 29 | 2027-03 | 11559.61 | 2337.28 | 9222.34 | 941534.89 |
| 30 | 2027-04 | 11559.61 | 2314.61 | 9245.01 | 932289.88 |
| 31 | 2027-05 | 11559.61 | 2291.88 | 9267.73 | 923022.14 |
| 32 | 2027-06 | 11559.61 | 2269.10 | 9290.52 | 913731.63 |
| 33 | 2027-07 | 11559.61 | 2246.26 | 9313.36 | 904418.27 |
| 34 | 2027-08 | 11559.61 | 2223.36 | 9336.25 | 895082.02 |
| 35 | 2027-09 | 11559.61 | 2200.41 | 9359.20 | 885722.81 |
| 36 | 2027-10 | 11559.61 | 2177.40 | 9382.21 | 876340.60 |
| 37 | 2027-11 | 11559.61 | 2154.34 | 9405.28 | 866935.33 |
| 38 | 2027-12 | 11559.61 | 2131.22 | 9428.40 | 857506.93 |
| 39 | 2028-01 | 11559.61 | 2108.04 | 9451.58 | 848055.35 |
| 40 | 2028-02 | 11559.61 | 2084.80 | 9474.81 | 838580.54 |
| 41 | 2028-03 | 11559.61 | 2061.51 | 9498.10 | 829082.44 |
| 42 | 2028-04 | 11559.61 | 2038.16 | 9521.45 | 819560.98 |
| 43 | 2028-05 | 11559.61 | 2014.75 | 9544.86 | 810016.12 |
| 44 | 2028-06 | 11559.61 | 1991.29 | 9568.32 | 800447.80 |
| 45 | 2028-07 | 11559.61 | 1967.77 | 9591.85 | 790855.95 |
| 46 | 2028-08 | 11559.61 | 1944.19 | 9615.43 | 781240.53 |
| 47 | 2028-09 | 11559.61 | 1920.55 | 9639.06 | 771601.46 |
| 48 | 2028-10 | 11559.61 | 1896.85 | 9662.76 | 761938.70 |
| 49 | 2028-11 | 11559.61 | 1873.10 | 9686.51 | 752252.19 |
| 50 | 2028-12 | 11559.61 | 1849.29 | 9710.33 | 742541.86 |
| 51 | 2029-01 | 11559.61 | 1825.42 | 9734.20 | 732807.66 |
| 52 | 2029-02 | 11559.61 | 1801.49 | 9758.13 | 723049.53 |
| 53 | 2029-03 | 11559.61 | 1777.50 | 9782.12 | 713267.42 |
| 54 | 2029-04 | 11559.61 | 1753.45 | 9806.16 | 703461.25 |
| 55 | 2029-05 | 11559.61 | 1729.34 | 9830.27 | 693630.98 |
| 56 | 2029-06 | 11559.61 | 1705.18 | 9854.44 | 683776.54 |
| 57 | 2029-07 | 11559.61 | 1680.95 | 9878.66 | 673897.88 |
| 58 | 2029-08 | 11559.61 | 1656.67 | 9902.95 | 663994.93 |
| 59 | 2029-09 | 11559.61 | 1632.32 | 9927.29 | 654067.64 |
| 60 | 2029-10 | 11559.61 | 1607.92 | 9951.70 | 644115.94 |
| 61 | 2029-11 | 11559.61 | 1583.45 | 9976.16 | 634139.78 |
| 62 | 2029-12 | 11559.61 | 1558.93 | 10000.69 | 624139.09 |
| 63 | 2030-01 | 11559.61 | 1534.34 | 10025.27 | 614113.82 |
| 64 | 2030-02 | 11559.61 | 1509.70 | 10049.92 | 604063.90 |
| 65 | 2030-03 | 11559.61 | 1484.99 | 10074.62 | 593989.28 |
| 66 | 2030-04 | 11559.61 | 1460.22 | 10099.39 | 583889.89 |
| 67 | 2030-05 | 11559.61 | 1435.40 | 10124.22 | 573765.67 |
| 68 | 2030-06 | 11559.61 | 1410.51 | 10149.11 | 563616.56 |
| 69 | 2030-07 | 11559.61 | 1385.56 | 10174.06 | 553442.51 |
| 70 | 2030-08 | 11559.61 | 1360.55 | 10199.07 | 543243.44 |
| 71 | 2030-09 | 11559.61 | 1335.47 | 10224.14 | 533019.30 |
| 72 | 2030-10 | 11559.61 | 1310.34 | 10249.27 | 522770.02 |
| 73 | 2030-11 | 11559.61 | 1285.14 | 10274.47 | 512495.55 |
| 74 | 2030-12 | 11559.61 | 1259.88 | 10299.73 | 502195.82 |
| 75 | 2031-01 | 11559.61 | 1234.56 | 10325.05 | 491870.77 |
| 76 | 2031-02 | 11559.61 | 1209.18 | 10350.43 | 481520.34 |
| 77 | 2031-03 | 11559.61 | 1183.74 | 10375.88 | 471144.47 |
| 78 | 2031-04 | 11559.61 | 1158.23 | 10401.38 | 460743.08 |
| 79 | 2031-05 | 11559.61 | 1132.66 | 10426.95 | 450316.13 |
| 80 | 2031-06 | 11559.61 | 1107.03 | 10452.59 | 439863.54 |
| 81 | 2031-07 | 11559.61 | 1081.33 | 10478.28 | 429385.26 |
| 82 | 2031-08 | 11559.61 | 1055.57 | 10504.04 | 418881.22 |
| 83 | 2031-09 | 11559.61 | 1029.75 | 10529.86 | 408351.35 |
| 84 | 2031-10 | 11559.61 | 1003.86 | 10555.75 | 397795.60 |
| 85 | 2031-11 | 11559.61 | 977.91 | 10581.70 | 387213.90 |
| 86 | 2031-12 | 11559.61 | 951.90 | 10607.71 | 376606.19 |
| 87 | 2032-01 | 11559.61 | 925.82 | 10633.79 | 365972.40 |
| 88 | 2032-02 | 11559.61 | 899.68 | 10659.93 | 355312.47 |
| 89 | 2032-03 | 11559.61 | 873.48 | 10686.14 | 344626.33 |
| 90 | 2032-04 | 11559.61 | 847.21 | 10712.41 | 333913.92 |
| 91 | 2032-05 | 11559.61 | 820.87 | 10738.74 | 323175.18 |
| 92 | 2032-06 | 11559.61 | 794.47 | 10765.14 | 312410.04 |
| 93 | 2032-07 | 11559.61 | 768.01 | 10791.61 | 301618.43 |
| 94 | 2032-08 | 11559.61 | 741.48 | 10818.14 | 290800.30 |
| 95 | 2032-09 | 11559.61 | 714.88 | 10844.73 | 279955.57 |
| 96 | 2032-10 | 11559.61 | 688.22 | 10871.39 | 269084.18 |
| 97 | 2032-11 | 11559.61 | 661.50 | 10898.12 | 258186.06 |
| 98 | 2032-12 | 11559.61 | 634.71 | 10924.91 | 247261.16 |
| 99 | 2033-01 | 11559.61 | 607.85 | 10951.76 | 236309.39 |
| 100 | 2033-02 | 11559.61 | 580.93 | 10978.69 | 225330.71 |
| 101 | 2033-03 | 11559.61 | 553.94 | 11005.68 | 214325.03 |
| 102 | 2033-04 | 11559.61 | 526.88 | 11032.73 | 203292.30 |
| 103 | 2033-05 | 11559.61 | 499.76 | 11059.85 | 192232.45 |
| 104 | 2033-06 | 11559.61 | 472.57 | 11087.04 | 181145.40 |
| 105 | 2033-07 | 11559.61 | 445.32 | 11114.30 | 170031.11 |
| 106 | 2033-08 | 11559.61 | 417.99 | 11141.62 | 158889.49 |
| 107 | 2033-09 | 11559.61 | 390.60 | 11169.01 | 147720.47 |
| 108 | 2033-10 | 11559.61 | 363.15 | 11196.47 | 136524.01 |
| 109 | 2033-11 | 11559.61 | 335.62 | 11223.99 | 125300.01 |
| 110 | 2033-12 | 11559.61 | 308.03 | 11251.58 | 114048.43 |
| 111 | 2034-01 | 11559.61 | 280.37 | 11279.24 | 102769.19 |
| 112 | 2034-02 | 11559.61 | 252.64 | 11306.97 | 91462.21 |
| 113 | 2034-03 | 11559.61 | 224.84 | 11334.77 | 80127.44 |
| 114 | 2034-04 | 11559.61 | 196.98 | 11362.63 | 68764.81 |
| 115 | 2034-05 | 11559.61 | 169.05 | 11390.57 | 57374.24 |
| 116 | 2034-06 | 11559.61 | 141.05 | 11418.57 | 45955.67 |
| 117 | 2034-07 | 11559.61 | 112.97 | 11446.64 | 34509.03 |
| 118 | 2034-08 | 11559.61 | 84.83 | 11474.78 | 23034.25 |
| 119 | 2034-09 | 11559.61 | 56.63 | 11502.99 | 11531.27 |
| 120 | 2034-10 | 11559.61 | 28.35 | 11531.27 | 0.00 |
还款方式二：等额本金
贷款总额：120万
还款月数：10年
首月还款：12950元
每月递减：24.58元
利息总额：17.85万
本息合计：137.85万
节省利息：8678.67元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 12950.00 | 2950.00 | 10000.00 | 1190000.00 |
| 2 | 2024-12 | 12925.42 | 2925.42 | 10000.00 | 1180000.00 |
| 3 | 2025-01 | 12900.83 | 2900.83 | 10000.00 | 1170000.00 |
| 4 | 2025-02 | 12876.25 | 2876.25 | 10000.00 | 1160000.00 |
| 5 | 2025-03 | 12851.67 | 2851.67 | 10000.00 | 1150000.00 |
| 6 | 2025-04 | 12827.08 | 2827.08 | 10000.00 | 1140000.00 |
| 7 | 2025-05 | 12802.50 | 2802.50 | 10000.00 | 1130000.00 |
| 8 | 2025-06 | 12777.92 | 2777.92 | 10000.00 | 1120000.00 |
| 9 | 2025-07 | 12753.33 | 2753.33 | 10000.00 | 1110000.00 |
| 10 | 2025-08 | 12728.75 | 2728.75 | 10000.00 | 1100000.00 |
| 11 | 2025-09 | 12704.17 | 2704.17 | 10000.00 | 1090000.00 |
| 12 | 2025-10 | 12679.58 | 2679.58 | 10000.00 | 1080000.00 |
| 13 | 2025-11 | 12655.00 | 2655.00 | 10000.00 | 1070000.00 |
| 14 | 2025-12 | 12630.42 | 2630.42 | 10000.00 | 1060000.00 |
| 15 | 2026-01 | 12605.83 | 2605.83 | 10000.00 | 1050000.00 |
| 16 | 2026-02 | 12581.25 | 2581.25 | 10000.00 | 1040000.00 |
| 17 | 2026-03 | 12556.67 | 2556.67 | 10000.00 | 1030000.00 |
| 18 | 2026-04 | 12532.08 | 2532.08 | 10000.00 | 1020000.00 |
| 19 | 2026-05 | 12507.50 | 2507.50 | 10000.00 | 1010000.00 |
| 20 | 2026-06 | 12482.92 | 2482.92 | 10000.00 | 1000000.00 |
| 21 | 2026-07 | 12458.33 | 2458.33 | 10000.00 | 990000.00 |
| 22 | 2026-08 | 12433.75 | 2433.75 | 10000.00 | 980000.00 |
| 23 | 2026-09 | 12409.17 | 2409.17 | 10000.00 | 970000.00 |
| 24 | 2026-10 | 12384.58 | 2384.58 | 10000.00 | 960000.00 |
| 25 | 2026-11 | 12360.00 | 2360.00 | 10000.00 | 950000.00 |
| 26 | 2026-12 | 12335.42 | 2335.42 | 10000.00 | 940000.00 |
| 27 | 2027-01 | 12310.83 | 2310.83 | 10000.00 | 930000.00 |
| 28 | 2027-02 | 12286.25 | 2286.25 | 10000.00 | 920000.00 |
| 29 | 2027-03 | 12261.67 | 2261.67 | 10000.00 | 910000.00 |
| 30 | 2027-04 | 12237.08 | 2237.08 | 10000.00 | 900000.00 |
| 31 | 2027-05 | 12212.50 | 2212.50 | 10000.00 | 890000.00 |
| 32 | 2027-06 | 12187.92 | 2187.92 | 10000.00 | 880000.00 |
| 33 | 2027-07 | 12163.33 | 2163.33 | 10000.00 | 870000.00 |
| 34 | 2027-08 | 12138.75 | 2138.75 | 10000.00 | 860000.00 |
| 35 | 2027-09 | 12114.17 | 2114.17 | 10000.00 | 850000.00 |
| 36 | 2027-10 | 12089.58 | 2089.58 | 10000.00 | 840000.00 |
| 37 | 2027-11 | 12065.00 | 2065.00 | 10000.00 | 830000.00 |
| 38 | 2027-12 | 12040.42 | 2040.42 | 10000.00 | 820000.00 |
| 39 | 2028-01 | 12015.83 | 2015.83 | 10000.00 | 810000.00 |
| 40 | 2028-02 | 11991.25 | 1991.25 | 10000.00 | 800000.00 |
| 41 | 2028-03 | 11966.67 | 1966.67 | 10000.00 | 790000.00 |
| 42 | 2028-04 | 11942.08 | 1942.08 | 10000.00 | 780000.00 |
| 43 | 2028-05 | 11917.50 | 1917.50 | 10000.00 | 770000.00 |
| 44 | 2028-06 | 11892.92 | 1892.92 | 10000.00 | 760000.00 |
| 45 | 2028-07 | 11868.33 | 1868.33 | 10000.00 | 750000.00 |
| 46 | 2028-08 | 11843.75 | 1843.75 | 10000.00 | 740000.00 |
| 47 | 2028-09 | 11819.17 | 1819.17 | 10000.00 | 730000.00 |
| 48 | 2028-10 | 11794.58 | 1794.58 | 10000.00 | 720000.00 |
| 49 | 2028-11 | 11770.00 | 1770.00 | 10000.00 | 710000.00 |
| 50 | 2028-12 | 11745.42 | 1745.42 | 10000.00 | 700000.00 |
| 51 | 2029-01 | 11720.83 | 1720.83 | 10000.00 | 690000.00 |
| 52 | 2029-02 | 11696.25 | 1696.25 | 10000.00 | 680000.00 |
| 53 | 2029-03 | 11671.67 | 1671.67 | 10000.00 | 670000.00 |
| 54 | 2029-04 | 11647.08 | 1647.08 | 10000.00 | 660000.00 |
| 55 | 2029-05 | 11622.50 | 1622.50 | 10000.00 | 650000.00 |
| 56 | 2029-06 | 11597.92 | 1597.92 | 10000.00 | 640000.00 |
| 57 | 2029-07 | 11573.33 | 1573.33 | 10000.00 | 630000.00 |
| 58 | 2029-08 | 11548.75 | 1548.75 | 10000.00 | 620000.00 |
| 59 | 2029-09 | 11524.17 | 1524.17 | 10000.00 | 610000.00 |
| 60 | 2029-10 | 11499.58 | 1499.58 | 10000.00 | 600000.00 |
| 61 | 2029-11 | 11475.00 | 1475.00 | 10000.00 | 590000.00 |
| 62 | 2029-12 | 11450.42 | 1450.42 | 10000.00 | 580000.00 |
| 63 | 2030-01 | 11425.83 | 1425.83 | 10000.00 | 570000.00 |
| 64 | 2030-02 | 11401.25 | 1401.25 | 10000.00 | 560000.00 |
| 65 | 2030-03 | 11376.67 | 1376.67 | 10000.00 | 550000.00 |
| 66 | 2030-04 | 11352.08 | 1352.08 | 10000.00 | 540000.00 |
| 67 | 2030-05 | 11327.50 | 1327.50 | 10000.00 | 530000.00 |
| 68 | 2030-06 | 11302.92 | 1302.92 | 10000.00 | 520000.00 |
| 69 | 2030-07 | 11278.33 | 1278.33 | 10000.00 | 510000.00 |
| 70 | 2030-08 | 11253.75 | 1253.75 | 10000.00 | 500000.00 |
| 71 | 2030-09 | 11229.17 | 1229.17 | 10000.00 | 490000.00 |
| 72 | 2030-10 | 11204.58 | 1204.58 | 10000.00 | 480000.00 |
| 73 | 2030-11 | 11180.00 | 1180.00 | 10000.00 | 470000.00 |
| 74 | 2030-12 | 11155.42 | 1155.42 | 10000.00 | 460000.00 |
| 75 | 2031-01 | 11130.83 | 1130.83 | 10000.00 | 450000.00 |
| 76 | 2031-02 | 11106.25 | 1106.25 | 10000.00 | 440000.00 |
| 77 | 2031-03 | 11081.67 | 1081.67 | 10000.00 | 430000.00 |
| 78 | 2031-04 | 11057.08 | 1057.08 | 10000.00 | 420000.00 |
| 79 | 2031-05 | 11032.50 | 1032.50 | 10000.00 | 410000.00 |
| 80 | 2031-06 | 11007.92 | 1007.92 | 10000.00 | 400000.00 |
| 81 | 2031-07 | 10983.33 | 983.33 | 10000.00 | 390000.00 |
| 82 | 2031-08 | 10958.75 | 958.75 | 10000.00 | 380000.00 |
| 83 | 2031-09 | 10934.17 | 934.17 | 10000.00 | 370000.00 |
| 84 | 2031-10 | 10909.58 | 909.58 | 10000.00 | 360000.00 |
| 85 | 2031-11 | 10885.00 | 885.00 | 10000.00 | 350000.00 |
| 86 | 2031-12 | 10860.42 | 860.42 | 10000.00 | 340000.00 |
| 87 | 2032-01 | 10835.83 | 835.83 | 10000.00 | 330000.00 |
| 88 | 2032-02 | 10811.25 | 811.25 | 10000.00 | 320000.00 |
| 89 | 2032-03 | 10786.67 | 786.67 | 10000.00 | 310000.00 |
| 90 | 2032-04 | 10762.08 | 762.08 | 10000.00 | 300000.00 |
| 91 | 2032-05 | 10737.50 | 737.50 | 10000.00 | 290000.00 |
| 92 | 2032-06 | 10712.92 | 712.92 | 10000.00 | 280000.00 |
| 93 | 2032-07 | 10688.33 | 688.33 | 10000.00 | 270000.00 |
| 94 | 2032-08 | 10663.75 | 663.75 | 10000.00 | 260000.00 |
| 95 | 2032-09 | 10639.17 | 639.17 | 10000.00 | 250000.00 |
| 96 | 2032-10 | 10614.58 | 614.58 | 10000.00 | 240000.00 |
| 97 | 2032-11 | 10590.00 | 590.00 | 10000.00 | 230000.00 |
| 98 | 2032-12 | 10565.42 | 565.42 | 10000.00 | 220000.00 |
| 99 | 2033-01 | 10540.83 | 540.83 | 10000.00 | 210000.00 |
| 100 | 2033-02 | 10516.25 | 516.25 | 10000.00 | 200000.00 |
| 101 | 2033-03 | 10491.67 | 491.67 | 10000.00 | 190000.00 |
| 102 | 2033-04 | 10467.08 | 467.08 | 10000.00 | 180000.00 |
| 103 | 2033-05 | 10442.50 | 442.50 | 10000.00 | 170000.00 |
| 104 | 2033-06 | 10417.92 | 417.92 | 10000.00 | 160000.00 |
| 105 | 2033-07 | 10393.33 | 393.33 | 10000.00 | 150000.00 |
| 106 | 2033-08 | 10368.75 | 368.75 | 10000.00 | 140000.00 |
| 107 | 2033-09 | 10344.17 | 344.17 | 10000.00 | 130000.00 |
| 108 | 2033-10 | 10319.58 | 319.58 | 10000.00 | 120000.00 |
| 109 | 2033-11 | 10295.00 | 295.00 | 10000.00 | 110000.00 |
| 110 | 2033-12 | 10270.42 | 270.42 | 10000.00 | 100000.00 |
| 111 | 2034-01 | 10245.83 | 245.83 | 10000.00 | 90000.00 |
| 112 | 2034-02 | 10221.25 | 221.25 | 10000.00 | 80000.00 |
| 113 | 2034-03 | 10196.67 | 196.67 | 10000.00 | 70000.00 |
| 114 | 2034-04 | 10172.08 | 172.08 | 10000.00 | 60000.00 |
| 115 | 2034-05 | 10147.50 | 147.50 | 10000.00 | 50000.00 |
| 116 | 2034-06 | 10122.92 | 122.92 | 10000.00 | 40000.00 |
| 117 | 2034-07 | 10098.33 | 98.33 | 10000.00 | 30000.00 |
| 118 | 2034-08 | 10073.75 | 73.75 | 10000.00 | 20000.00 |
| 119 | 2034-09 | 10049.17 | 49.17 | 10000.00 | 10000.00 |
| 120 | 2034-10 | 10024.58 | 24.58 | 10000.00 | 0.00 |
友情链接:
广告合作商务QQ: 81849964
采用2025年11月30日贷款市场报价利率(LPR)中国人民银行授权全国银行间同业拆借中心公布，采用2025年11月30日贷款市场报价利率(LPR)为：1年期LPR为3.35%，5年期以上LPR为3.85%。以上LPR在下一次发布LPR之前有效。
2025年11月30日最新贷款计算器计算最新房贷基准利率，房贷利率表，提供贷款、商业贷款、公积金买房、个人按揭月供购房等银行房贷利率计算公式在线使用，2025年11月30日年最好用的房贷计算器,房贷利息计算专家。