贷款127.5万(商业贷款)房贷,还款10年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:127.5万
还款月数:10年
每月还款:12311.49元
利息总额:20.24万
本息合计:147.74万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 12311.49 | 3187.50 | 9123.99 | 1265876.01 |
| 2 | 2024-11 | 12311.49 | 3164.69 | 9146.80 | 1256729.20 |
| 3 | 2024-12 | 12311.49 | 3141.82 | 9169.67 | 1247559.53 |
| 4 | 2025-01 | 12311.49 | 3118.90 | 9192.60 | 1238366.93 |
| 5 | 2025-02 | 12311.49 | 3095.92 | 9215.58 | 1229151.35 |
| 6 | 2025-03 | 12311.49 | 3072.88 | 9238.62 | 1219912.74 |
| 7 | 2025-04 | 12311.49 | 3049.78 | 9261.71 | 1210651.02 |
| 8 | 2025-05 | 12311.49 | 3026.63 | 9284.87 | 1201366.16 |
| 9 | 2025-06 | 12311.49 | 3003.42 | 9308.08 | 1192058.08 |
| 10 | 2025-07 | 12311.49 | 2980.15 | 9331.35 | 1182726.73 |
| 11 | 2025-08 | 12311.49 | 2956.82 | 9354.68 | 1173372.05 |
| 12 | 2025-09 | 12311.49 | 2933.43 | 9378.06 | 1163993.99 |
| 13 | 2025-10 | 12311.49 | 2909.98 | 9401.51 | 1154592.48 |
| 14 | 2025-11 | 12311.49 | 2886.48 | 9425.01 | 1145167.46 |
| 15 | 2025-12 | 12311.49 | 2862.92 | 9448.58 | 1135718.89 |
| 16 | 2026-01 | 12311.49 | 2839.30 | 9472.20 | 1126246.69 |
| 17 | 2026-02 | 12311.49 | 2815.62 | 9495.88 | 1116750.81 |
| 18 | 2026-03 | 12311.49 | 2791.88 | 9519.62 | 1107231.19 |
| 19 | 2026-04 | 12311.49 | 2768.08 | 9543.42 | 1097687.77 |
| 20 | 2026-05 | 12311.49 | 2744.22 | 9567.28 | 1088120.50 |
| 21 | 2026-06 | 12311.49 | 2720.30 | 9591.19 | 1078529.30 |
| 22 | 2026-07 | 12311.49 | 2696.32 | 9615.17 | 1068914.13 |
| 23 | 2026-08 | 12311.49 | 2672.29 | 9639.21 | 1059274.92 |
| 24 | 2026-09 | 12311.49 | 2648.19 | 9663.31 | 1049611.62 |
| 25 | 2026-10 | 12311.49 | 2624.03 | 9687.47 | 1039924.15 |
| 26 | 2026-11 | 12311.49 | 2599.81 | 9711.68 | 1030212.47 |
| 27 | 2026-12 | 12311.49 | 2575.53 | 9735.96 | 1020476.50 |
| 28 | 2027-01 | 12311.49 | 2551.19 | 9760.30 | 1010716.20 |
| 29 | 2027-02 | 12311.49 | 2526.79 | 9784.70 | 1000931.49 |
| 30 | 2027-03 | 12311.49 | 2502.33 | 9809.17 | 991122.33 |
| 31 | 2027-04 | 12311.49 | 2477.81 | 9833.69 | 981288.64 |
| 32 | 2027-05 | 12311.49 | 2453.22 | 9858.27 | 971430.36 |
| 33 | 2027-06 | 12311.49 | 2428.58 | 9882.92 | 961547.45 |
| 34 | 2027-07 | 12311.49 | 2403.87 | 9907.63 | 951639.82 |
| 35 | 2027-08 | 12311.49 | 2379.10 | 9932.40 | 941707.42 |
| 36 | 2027-09 | 12311.49 | 2354.27 | 9957.23 | 931750.20 |
| 37 | 2027-10 | 12311.49 | 2329.38 | 9982.12 | 921768.08 |
| 38 | 2027-11 | 12311.49 | 2304.42 | 10007.07 | 911761.00 |
| 39 | 2027-12 | 12311.49 | 2279.40 | 10032.09 | 901728.91 |
| 40 | 2028-01 | 12311.49 | 2254.32 | 10057.17 | 891671.74 |
| 41 | 2028-02 | 12311.49 | 2229.18 | 10082.32 | 881589.42 |
| 42 | 2028-03 | 12311.49 | 2203.97 | 10107.52 | 871481.90 |
| 43 | 2028-04 | 12311.49 | 2178.70 | 10132.79 | 861349.11 |
| 44 | 2028-05 | 12311.49 | 2153.37 | 10158.12 | 851190.99 |
| 45 | 2028-06 | 12311.49 | 2127.98 | 10183.52 | 841007.47 |
| 46 | 2028-07 | 12311.49 | 2102.52 | 10208.98 | 830798.50 |
| 47 | 2028-08 | 12311.49 | 2077.00 | 10234.50 | 820564.00 |
| 48 | 2028-09 | 12311.49 | 2051.41 | 10260.08 | 810303.91 |
| 49 | 2028-10 | 12311.49 | 2025.76 | 10285.74 | 800018.18 |
| 50 | 2028-11 | 12311.49 | 2000.05 | 10311.45 | 789706.73 |
| 51 | 2028-12 | 12311.49 | 1974.27 | 10337.23 | 779369.50 |
| 52 | 2029-01 | 12311.49 | 1948.42 | 10363.07 | 769006.43 |
| 53 | 2029-02 | 12311.49 | 1922.52 | 10388.98 | 758617.45 |
| 54 | 2029-03 | 12311.49 | 1896.54 | 10414.95 | 748202.50 |
| 55 | 2029-04 | 12311.49 | 1870.51 | 10440.99 | 737761.51 |
| 56 | 2029-05 | 12311.49 | 1844.40 | 10467.09 | 727294.42 |
| 57 | 2029-06 | 12311.49 | 1818.24 | 10493.26 | 716801.16 |
| 58 | 2029-07 | 12311.49 | 1792.00 | 10519.49 | 706281.67 |
| 59 | 2029-08 | 12311.49 | 1765.70 | 10545.79 | 695735.88 |
| 60 | 2029-09 | 12311.49 | 1739.34 | 10572.16 | 685163.72 |
| 61 | 2029-10 | 12311.49 | 1712.91 | 10598.59 | 674565.13 |
| 62 | 2029-11 | 12311.49 | 1686.41 | 10625.08 | 663940.05 |
| 63 | 2029-12 | 12311.49 | 1659.85 | 10651.64 | 653288.41 |
| 64 | 2030-01 | 12311.49 | 1633.22 | 10678.27 | 642610.13 |
| 65 | 2030-02 | 12311.49 | 1606.53 | 10704.97 | 631905.16 |
| 66 | 2030-03 | 12311.49 | 1579.76 | 10731.73 | 621173.43 |
| 67 | 2030-04 | 12311.49 | 1552.93 | 10758.56 | 610414.87 |
| 68 | 2030-05 | 12311.49 | 1526.04 | 10785.46 | 599629.41 |
| 69 | 2030-06 | 12311.49 | 1499.07 | 10812.42 | 588816.99 |
| 70 | 2030-07 | 12311.49 | 1472.04 | 10839.45 | 577977.54 |
| 71 | 2030-08 | 12311.49 | 1444.94 | 10866.55 | 567110.99 |
| 72 | 2030-09 | 12311.49 | 1417.78 | 10893.72 | 556217.27 |
| 73 | 2030-10 | 12311.49 | 1390.54 | 10920.95 | 545296.32 |
| 74 | 2030-11 | 12311.49 | 1363.24 | 10948.25 | 534348.06 |
| 75 | 2030-12 | 12311.49 | 1335.87 | 10975.62 | 523372.44 |
| 76 | 2031-01 | 12311.49 | 1308.43 | 11003.06 | 512369.38 |
| 77 | 2031-02 | 12311.49 | 1280.92 | 11030.57 | 501338.80 |
| 78 | 2031-03 | 12311.49 | 1253.35 | 11058.15 | 490280.66 |
| 79 | 2031-04 | 12311.49 | 1225.70 | 11085.79 | 479194.86 |
| 80 | 2031-05 | 12311.49 | 1197.99 | 11113.51 | 468081.36 |
| 81 | 2031-06 | 12311.49 | 1170.20 | 11141.29 | 456940.06 |
| 82 | 2031-07 | 12311.49 | 1142.35 | 11169.14 | 445770.92 |
| 83 | 2031-08 | 12311.49 | 1114.43 | 11197.07 | 434573.85 |
| 84 | 2031-09 | 12311.49 | 1086.43 | 11225.06 | 423348.79 |
| 85 | 2031-10 | 12311.49 | 1058.37 | 11253.12 | 412095.67 |
| 86 | 2031-11 | 12311.49 | 1030.24 | 11281.26 | 400814.41 |
| 87 | 2031-12 | 12311.49 | 1002.04 | 11309.46 | 389504.95 |
| 88 | 2032-01 | 12311.49 | 973.76 | 11337.73 | 378167.22 |
| 89 | 2032-02 | 12311.49 | 945.42 | 11366.08 | 366801.14 |
| 90 | 2032-03 | 12311.49 | 917.00 | 11394.49 | 355406.65 |
| 91 | 2032-04 | 12311.49 | 888.52 | 11422.98 | 343983.67 |
| 92 | 2032-05 | 12311.49 | 859.96 | 11451.54 | 332532.14 |
| 93 | 2032-06 | 12311.49 | 831.33 | 11480.16 | 321051.97 |
| 94 | 2032-07 | 12311.49 | 802.63 | 11508.87 | 309543.11 |
| 95 | 2032-08 | 12311.49 | 773.86 | 11537.64 | 298005.47 |
| 96 | 2032-09 | 12311.49 | 745.01 | 11566.48 | 286438.99 |
| 97 | 2032-10 | 12311.49 | 716.10 | 11595.40 | 274843.59 |
| 98 | 2032-11 | 12311.49 | 687.11 | 11624.39 | 263219.21 |
| 99 | 2032-12 | 12311.49 | 658.05 | 11653.45 | 251565.76 |
| 100 | 2033-01 | 12311.49 | 628.91 | 11682.58 | 239883.18 |
| 101 | 2033-02 | 12311.49 | 599.71 | 11711.79 | 228171.39 |
| 102 | 2033-03 | 12311.49 | 570.43 | 11741.07 | 216430.33 |
| 103 | 2033-04 | 12311.49 | 541.08 | 11770.42 | 204659.91 |
| 104 | 2033-05 | 12311.49 | 511.65 | 11799.85 | 192860.06 |
| 105 | 2033-06 | 12311.49 | 482.15 | 11829.34 | 181030.72 |
| 106 | 2033-07 | 12311.49 | 452.58 | 11858.92 | 169171.80 |
| 107 | 2033-08 | 12311.49 | 422.93 | 11888.57 | 157283.23 |
| 108 | 2033-09 | 12311.49 | 393.21 | 11918.29 | 145364.95 |
| 109 | 2033-10 | 12311.49 | 363.41 | 11948.08 | 133416.86 |
| 110 | 2033-11 | 12311.49 | 333.54 | 11977.95 | 121438.91 |
| 111 | 2033-12 | 12311.49 | 303.60 | 12007.90 | 109431.01 |
| 112 | 2034-01 | 12311.49 | 273.58 | 12037.92 | 97393.10 |
| 113 | 2034-02 | 12311.49 | 243.48 | 12068.01 | 85325.08 |
| 114 | 2034-03 | 12311.49 | 213.31 | 12098.18 | 73226.90 |
| 115 | 2034-04 | 12311.49 | 183.07 | 12128.43 | 61098.47 |
| 116 | 2034-05 | 12311.49 | 152.75 | 12158.75 | 48939.72 |
| 117 | 2034-06 | 12311.49 | 122.35 | 12189.15 | 36750.58 |
| 118 | 2034-07 | 12311.49 | 91.88 | 12219.62 | 24530.96 |
| 119 | 2034-08 | 12311.49 | 61.33 | 12250.17 | 12280.79 |
| 120 | 2034-09 | 12311.49 | 30.70 | 12280.79 | 0.00 |
等额本金还款方式:
贷款总额:127.5万
还款月数:10年
首月还款:13812.5元
每月递减:26.56元
利息总额:19.28万
本息合计:146.78万
节省利息:9535.64元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 13812.50 | 3187.50 | 10625.00 | 1264375.00 |
| 2 | 2024-11 | 13785.94 | 3160.94 | 10625.00 | 1253750.00 |
| 3 | 2024-12 | 13759.38 | 3134.38 | 10625.00 | 1243125.00 |
| 4 | 2025-01 | 13732.81 | 3107.81 | 10625.00 | 1232500.00 |
| 5 | 2025-02 | 13706.25 | 3081.25 | 10625.00 | 1221875.00 |
| 6 | 2025-03 | 13679.69 | 3054.69 | 10625.00 | 1211250.00 |
| 7 | 2025-04 | 13653.13 | 3028.13 | 10625.00 | 1200625.00 |
| 8 | 2025-05 | 13626.56 | 3001.56 | 10625.00 | 1190000.00 |
| 9 | 2025-06 | 13600.00 | 2975.00 | 10625.00 | 1179375.00 |
| 10 | 2025-07 | 13573.44 | 2948.44 | 10625.00 | 1168750.00 |
| 11 | 2025-08 | 13546.88 | 2921.88 | 10625.00 | 1158125.00 |
| 12 | 2025-09 | 13520.31 | 2895.31 | 10625.00 | 1147500.00 |
| 13 | 2025-10 | 13493.75 | 2868.75 | 10625.00 | 1136875.00 |
| 14 | 2025-11 | 13467.19 | 2842.19 | 10625.00 | 1126250.00 |
| 15 | 2025-12 | 13440.63 | 2815.63 | 10625.00 | 1115625.00 |
| 16 | 2026-01 | 13414.06 | 2789.06 | 10625.00 | 1105000.00 |
| 17 | 2026-02 | 13387.50 | 2762.50 | 10625.00 | 1094375.00 |
| 18 | 2026-03 | 13360.94 | 2735.94 | 10625.00 | 1083750.00 |
| 19 | 2026-04 | 13334.38 | 2709.38 | 10625.00 | 1073125.00 |
| 20 | 2026-05 | 13307.81 | 2682.81 | 10625.00 | 1062500.00 |
| 21 | 2026-06 | 13281.25 | 2656.25 | 10625.00 | 1051875.00 |
| 22 | 2026-07 | 13254.69 | 2629.69 | 10625.00 | 1041250.00 |
| 23 | 2026-08 | 13228.13 | 2603.13 | 10625.00 | 1030625.00 |
| 24 | 2026-09 | 13201.56 | 2576.56 | 10625.00 | 1020000.00 |
| 25 | 2026-10 | 13175.00 | 2550.00 | 10625.00 | 1009375.00 |
| 26 | 2026-11 | 13148.44 | 2523.44 | 10625.00 | 998750.00 |
| 27 | 2026-12 | 13121.88 | 2496.88 | 10625.00 | 988125.00 |
| 28 | 2027-01 | 13095.31 | 2470.31 | 10625.00 | 977500.00 |
| 29 | 2027-02 | 13068.75 | 2443.75 | 10625.00 | 966875.00 |
| 30 | 2027-03 | 13042.19 | 2417.19 | 10625.00 | 956250.00 |
| 31 | 2027-04 | 13015.63 | 2390.63 | 10625.00 | 945625.00 |
| 32 | 2027-05 | 12989.06 | 2364.06 | 10625.00 | 935000.00 |
| 33 | 2027-06 | 12962.50 | 2337.50 | 10625.00 | 924375.00 |
| 34 | 2027-07 | 12935.94 | 2310.94 | 10625.00 | 913750.00 |
| 35 | 2027-08 | 12909.38 | 2284.38 | 10625.00 | 903125.00 |
| 36 | 2027-09 | 12882.81 | 2257.81 | 10625.00 | 892500.00 |
| 37 | 2027-10 | 12856.25 | 2231.25 | 10625.00 | 881875.00 |
| 38 | 2027-11 | 12829.69 | 2204.69 | 10625.00 | 871250.00 |
| 39 | 2027-12 | 12803.13 | 2178.13 | 10625.00 | 860625.00 |
| 40 | 2028-01 | 12776.56 | 2151.56 | 10625.00 | 850000.00 |
| 41 | 2028-02 | 12750.00 | 2125.00 | 10625.00 | 839375.00 |
| 42 | 2028-03 | 12723.44 | 2098.44 | 10625.00 | 828750.00 |
| 43 | 2028-04 | 12696.88 | 2071.88 | 10625.00 | 818125.00 |
| 44 | 2028-05 | 12670.31 | 2045.31 | 10625.00 | 807500.00 |
| 45 | 2028-06 | 12643.75 | 2018.75 | 10625.00 | 796875.00 |
| 46 | 2028-07 | 12617.19 | 1992.19 | 10625.00 | 786250.00 |
| 47 | 2028-08 | 12590.63 | 1965.63 | 10625.00 | 775625.00 |
| 48 | 2028-09 | 12564.06 | 1939.06 | 10625.00 | 765000.00 |
| 49 | 2028-10 | 12537.50 | 1912.50 | 10625.00 | 754375.00 |
| 50 | 2028-11 | 12510.94 | 1885.94 | 10625.00 | 743750.00 |
| 51 | 2028-12 | 12484.38 | 1859.38 | 10625.00 | 733125.00 |
| 52 | 2029-01 | 12457.81 | 1832.81 | 10625.00 | 722500.00 |
| 53 | 2029-02 | 12431.25 | 1806.25 | 10625.00 | 711875.00 |
| 54 | 2029-03 | 12404.69 | 1779.69 | 10625.00 | 701250.00 |
| 55 | 2029-04 | 12378.13 | 1753.13 | 10625.00 | 690625.00 |
| 56 | 2029-05 | 12351.56 | 1726.56 | 10625.00 | 680000.00 |
| 57 | 2029-06 | 12325.00 | 1700.00 | 10625.00 | 669375.00 |
| 58 | 2029-07 | 12298.44 | 1673.44 | 10625.00 | 658750.00 |
| 59 | 2029-08 | 12271.88 | 1646.88 | 10625.00 | 648125.00 |
| 60 | 2029-09 | 12245.31 | 1620.31 | 10625.00 | 637500.00 |
| 61 | 2029-10 | 12218.75 | 1593.75 | 10625.00 | 626875.00 |
| 62 | 2029-11 | 12192.19 | 1567.19 | 10625.00 | 616250.00 |
| 63 | 2029-12 | 12165.63 | 1540.63 | 10625.00 | 605625.00 |
| 64 | 2030-01 | 12139.06 | 1514.06 | 10625.00 | 595000.00 |
| 65 | 2030-02 | 12112.50 | 1487.50 | 10625.00 | 584375.00 |
| 66 | 2030-03 | 12085.94 | 1460.94 | 10625.00 | 573750.00 |
| 67 | 2030-04 | 12059.38 | 1434.38 | 10625.00 | 563125.00 |
| 68 | 2030-05 | 12032.81 | 1407.81 | 10625.00 | 552500.00 |
| 69 | 2030-06 | 12006.25 | 1381.25 | 10625.00 | 541875.00 |
| 70 | 2030-07 | 11979.69 | 1354.69 | 10625.00 | 531250.00 |
| 71 | 2030-08 | 11953.13 | 1328.13 | 10625.00 | 520625.00 |
| 72 | 2030-09 | 11926.56 | 1301.56 | 10625.00 | 510000.00 |
| 73 | 2030-10 | 11900.00 | 1275.00 | 10625.00 | 499375.00 |
| 74 | 2030-11 | 11873.44 | 1248.44 | 10625.00 | 488750.00 |
| 75 | 2030-12 | 11846.88 | 1221.88 | 10625.00 | 478125.00 |
| 76 | 2031-01 | 11820.31 | 1195.31 | 10625.00 | 467500.00 |
| 77 | 2031-02 | 11793.75 | 1168.75 | 10625.00 | 456875.00 |
| 78 | 2031-03 | 11767.19 | 1142.19 | 10625.00 | 446250.00 |
| 79 | 2031-04 | 11740.63 | 1115.63 | 10625.00 | 435625.00 |
| 80 | 2031-05 | 11714.06 | 1089.06 | 10625.00 | 425000.00 |
| 81 | 2031-06 | 11687.50 | 1062.50 | 10625.00 | 414375.00 |
| 82 | 2031-07 | 11660.94 | 1035.94 | 10625.00 | 403750.00 |
| 83 | 2031-08 | 11634.38 | 1009.38 | 10625.00 | 393125.00 |
| 84 | 2031-09 | 11607.81 | 982.81 | 10625.00 | 382500.00 |
| 85 | 2031-10 | 11581.25 | 956.25 | 10625.00 | 371875.00 |
| 86 | 2031-11 | 11554.69 | 929.69 | 10625.00 | 361250.00 |
| 87 | 2031-12 | 11528.13 | 903.13 | 10625.00 | 350625.00 |
| 88 | 2032-01 | 11501.56 | 876.56 | 10625.00 | 340000.00 |
| 89 | 2032-02 | 11475.00 | 850.00 | 10625.00 | 329375.00 |
| 90 | 2032-03 | 11448.44 | 823.44 | 10625.00 | 318750.00 |
| 91 | 2032-04 | 11421.88 | 796.88 | 10625.00 | 308125.00 |
| 92 | 2032-05 | 11395.31 | 770.31 | 10625.00 | 297500.00 |
| 93 | 2032-06 | 11368.75 | 743.75 | 10625.00 | 286875.00 |
| 94 | 2032-07 | 11342.19 | 717.19 | 10625.00 | 276250.00 |
| 95 | 2032-08 | 11315.63 | 690.63 | 10625.00 | 265625.00 |
| 96 | 2032-09 | 11289.06 | 664.06 | 10625.00 | 255000.00 |
| 97 | 2032-10 | 11262.50 | 637.50 | 10625.00 | 244375.00 |
| 98 | 2032-11 | 11235.94 | 610.94 | 10625.00 | 233750.00 |
| 99 | 2032-12 | 11209.38 | 584.38 | 10625.00 | 223125.00 |
| 100 | 2033-01 | 11182.81 | 557.81 | 10625.00 | 212500.00 |
| 101 | 2033-02 | 11156.25 | 531.25 | 10625.00 | 201875.00 |
| 102 | 2033-03 | 11129.69 | 504.69 | 10625.00 | 191250.00 |
| 103 | 2033-04 | 11103.13 | 478.13 | 10625.00 | 180625.00 |
| 104 | 2033-05 | 11076.56 | 451.56 | 10625.00 | 170000.00 |
| 105 | 2033-06 | 11050.00 | 425.00 | 10625.00 | 159375.00 |
| 106 | 2033-07 | 11023.44 | 398.44 | 10625.00 | 148750.00 |
| 107 | 2033-08 | 10996.88 | 371.88 | 10625.00 | 138125.00 |
| 108 | 2033-09 | 10970.31 | 345.31 | 10625.00 | 127500.00 |
| 109 | 2033-10 | 10943.75 | 318.75 | 10625.00 | 116875.00 |
| 110 | 2033-11 | 10917.19 | 292.19 | 10625.00 | 106250.00 |
| 111 | 2033-12 | 10890.63 | 265.63 | 10625.00 | 95625.00 |
| 112 | 2034-01 | 10864.06 | 239.06 | 10625.00 | 85000.00 |
| 113 | 2034-02 | 10837.50 | 212.50 | 10625.00 | 74375.00 |
| 114 | 2034-03 | 10810.94 | 185.94 | 10625.00 | 63750.00 |
| 115 | 2034-04 | 10784.38 | 159.38 | 10625.00 | 53125.00 |
| 116 | 2034-05 | 10757.81 | 132.81 | 10625.00 | 42500.00 |
| 117 | 2034-06 | 10731.25 | 106.25 | 10625.00 | 31875.00 |
| 118 | 2034-07 | 10704.69 | 79.69 | 10625.00 | 21250.00 |
| 119 | 2034-08 | 10678.13 | 53.13 | 10625.00 | 10625.00 |
| 120 | 2034-09 | 10651.56 | 26.56 | 10625.00 | 0.00 |
友情链接:
广告合作商务QQ: 81849964
采用2025年12月05日贷款市场报价利率(LPR)中国人民银行授权全国银行间同业拆借中心公布,采用2025年12月05日贷款市场报价利率(LPR)为:1年期LPR为3.35%,5年期以上LPR为3.85%。以上LPR在下一次发布LPR之前有效。
2025年12月05日最新贷款计算器计算最新房贷基准利率,房贷利率表,提供贷款、商业贷款、公积金买房、个人按揭月供购房等银行房贷利率计算公式在线使用,2025年12月05日年最好用的房贷计算器,房贷利息计算专家。