贷款65万(商业贷款)的房贷,还款10年的等额本息和等额本金,有两种还款方式明细说明解析。
还款方式一:等额本息
贷款总额:65万
还款月数:10年
每月还款:6276.45元
利息总额:10.32万
本息合计:75.32万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 6276.45 | 1625.00 | 4651.45 | 645348.55 |
| 2 | 2025-02 | 6276.45 | 1613.37 | 4663.08 | 640685.47 |
| 3 | 2025-03 | 6276.45 | 1601.71 | 4674.73 | 636010.74 |
| 4 | 2025-04 | 6276.45 | 1590.03 | 4686.42 | 631324.32 |
| 5 | 2025-05 | 6276.45 | 1578.31 | 4698.14 | 626626.18 |
| 6 | 2025-06 | 6276.45 | 1566.57 | 4709.88 | 621916.30 |
| 7 | 2025-07 | 6276.45 | 1554.79 | 4721.66 | 617194.64 |
| 8 | 2025-08 | 6276.45 | 1542.99 | 4733.46 | 612461.18 |
| 9 | 2025-09 | 6276.45 | 1531.15 | 4745.30 | 607715.88 |
| 10 | 2025-10 | 6276.45 | 1519.29 | 4757.16 | 602958.72 |
| 11 | 2025-11 | 6276.45 | 1507.40 | 4769.05 | 598189.67 |
| 12 | 2025-12 | 6276.45 | 1495.47 | 4780.97 | 593408.70 |
| 13 | 2026-01 | 6276.45 | 1483.52 | 4792.93 | 588615.77 |
| 14 | 2026-02 | 6276.45 | 1471.54 | 4804.91 | 583810.86 |
| 15 | 2026-03 | 6276.45 | 1459.53 | 4816.92 | 578993.94 |
| 16 | 2026-04 | 6276.45 | 1447.48 | 4828.96 | 574164.98 |
| 17 | 2026-05 | 6276.45 | 1435.41 | 4841.04 | 569323.94 |
| 18 | 2026-06 | 6276.45 | 1423.31 | 4853.14 | 564470.80 |
| 19 | 2026-07 | 6276.45 | 1411.18 | 4865.27 | 559605.53 |
| 20 | 2026-08 | 6276.45 | 1399.01 | 4877.43 | 554728.10 |
| 21 | 2026-09 | 6276.45 | 1386.82 | 4889.63 | 549838.47 |
| 22 | 2026-10 | 6276.45 | 1374.60 | 4901.85 | 544936.62 |
| 23 | 2026-11 | 6276.45 | 1362.34 | 4914.11 | 540022.51 |
| 24 | 2026-12 | 6276.45 | 1350.06 | 4926.39 | 535096.12 |
| 25 | 2027-01 | 6276.45 | 1337.74 | 4938.71 | 530157.41 |
| 26 | 2027-02 | 6276.45 | 1325.39 | 4951.05 | 525206.35 |
| 27 | 2027-03 | 6276.45 | 1313.02 | 4963.43 | 520242.92 |
| 28 | 2027-04 | 6276.45 | 1300.61 | 4975.84 | 515267.08 |
| 29 | 2027-05 | 6276.45 | 1288.17 | 4988.28 | 510278.80 |
| 30 | 2027-06 | 6276.45 | 1275.70 | 5000.75 | 505278.05 |
| 31 | 2027-07 | 6276.45 | 1263.20 | 5013.25 | 500264.80 |
| 32 | 2027-08 | 6276.45 | 1250.66 | 5025.79 | 495239.01 |
| 33 | 2027-09 | 6276.45 | 1238.10 | 5038.35 | 490200.66 |
| 34 | 2027-10 | 6276.45 | 1225.50 | 5050.95 | 485149.71 |
| 35 | 2027-11 | 6276.45 | 1212.87 | 5063.57 | 480086.14 |
| 36 | 2027-12 | 6276.45 | 1200.22 | 5076.23 | 475009.90 |
| 37 | 2028-01 | 6276.45 | 1187.52 | 5088.92 | 469920.98 |
| 38 | 2028-02 | 6276.45 | 1174.80 | 5101.65 | 464819.34 |
| 39 | 2028-03 | 6276.45 | 1162.05 | 5114.40 | 459704.94 |
| 40 | 2028-04 | 6276.45 | 1149.26 | 5127.19 | 454577.75 |
| 41 | 2028-05 | 6276.45 | 1136.44 | 5140.00 | 449437.74 |
| 42 | 2028-06 | 6276.45 | 1123.59 | 5152.85 | 444284.89 |
| 43 | 2028-07 | 6276.45 | 1110.71 | 5165.74 | 439119.15 |
| 44 | 2028-08 | 6276.45 | 1097.80 | 5178.65 | 433940.50 |
| 45 | 2028-09 | 6276.45 | 1084.85 | 5191.60 | 428748.91 |
| 46 | 2028-10 | 6276.45 | 1071.87 | 5204.58 | 423544.33 |
| 47 | 2028-11 | 6276.45 | 1058.86 | 5217.59 | 418326.74 |
| 48 | 2028-12 | 6276.45 | 1045.82 | 5230.63 | 413096.11 |
| 49 | 2029-01 | 6276.45 | 1032.74 | 5243.71 | 407852.40 |
| 50 | 2029-02 | 6276.45 | 1019.63 | 5256.82 | 402595.59 |
| 51 | 2029-03 | 6276.45 | 1006.49 | 5269.96 | 397325.63 |
| 52 | 2029-04 | 6276.45 | 993.31 | 5283.13 | 392042.49 |
| 53 | 2029-05 | 6276.45 | 980.11 | 5296.34 | 386746.15 |
| 54 | 2029-06 | 6276.45 | 966.87 | 5309.58 | 381436.57 |
| 55 | 2029-07 | 6276.45 | 953.59 | 5322.86 | 376113.71 |
| 56 | 2029-08 | 6276.45 | 940.28 | 5336.16 | 370777.55 |
| 57 | 2029-09 | 6276.45 | 926.94 | 5349.50 | 365428.04 |
| 58 | 2029-10 | 6276.45 | 913.57 | 5362.88 | 360065.16 |
| 59 | 2029-11 | 6276.45 | 900.16 | 5376.29 | 354688.88 |
| 60 | 2029-12 | 6276.45 | 886.72 | 5389.73 | 349299.15 |
| 61 | 2030-01 | 6276.45 | 873.25 | 5403.20 | 343895.95 |
| 62 | 2030-02 | 6276.45 | 859.74 | 5416.71 | 338479.24 |
| 63 | 2030-03 | 6276.45 | 846.20 | 5430.25 | 333048.99 |
| 64 | 2030-04 | 6276.45 | 832.62 | 5443.83 | 327605.17 |
| 65 | 2030-05 | 6276.45 | 819.01 | 5457.44 | 322147.73 |
| 66 | 2030-06 | 6276.45 | 805.37 | 5471.08 | 316676.65 |
| 67 | 2030-07 | 6276.45 | 791.69 | 5484.76 | 311191.90 |
| 68 | 2030-08 | 6276.45 | 777.98 | 5498.47 | 305693.43 |
| 69 | 2030-09 | 6276.45 | 764.23 | 5512.21 | 300181.21 |
| 70 | 2030-10 | 6276.45 | 750.45 | 5526.00 | 294655.22 |
| 71 | 2030-11 | 6276.45 | 736.64 | 5539.81 | 289115.41 |
| 72 | 2030-12 | 6276.45 | 722.79 | 5553.66 | 283561.75 |
| 73 | 2031-01 | 6276.45 | 708.90 | 5567.54 | 277994.20 |
| 74 | 2031-02 | 6276.45 | 694.99 | 5581.46 | 272412.74 |
| 75 | 2031-03 | 6276.45 | 681.03 | 5595.42 | 266817.32 |
| 76 | 2031-04 | 6276.45 | 667.04 | 5609.41 | 261207.92 |
| 77 | 2031-05 | 6276.45 | 653.02 | 5623.43 | 255584.49 |
| 78 | 2031-06 | 6276.45 | 638.96 | 5637.49 | 249947.00 |
| 79 | 2031-07 | 6276.45 | 624.87 | 5651.58 | 244295.42 |
| 80 | 2031-08 | 6276.45 | 610.74 | 5665.71 | 238629.71 |
| 81 | 2031-09 | 6276.45 | 596.57 | 5679.87 | 232949.84 |
| 82 | 2031-10 | 6276.45 | 582.37 | 5694.07 | 227255.76 |
| 83 | 2031-11 | 6276.45 | 568.14 | 5708.31 | 221547.45 |
| 84 | 2031-12 | 6276.45 | 553.87 | 5722.58 | 215824.87 |
| 85 | 2032-01 | 6276.45 | 539.56 | 5736.89 | 210087.99 |
| 86 | 2032-02 | 6276.45 | 525.22 | 5751.23 | 204336.76 |
| 87 | 2032-03 | 6276.45 | 510.84 | 5765.61 | 198571.15 |
| 88 | 2032-04 | 6276.45 | 496.43 | 5780.02 | 192791.13 |
| 89 | 2032-05 | 6276.45 | 481.98 | 5794.47 | 186996.66 |
| 90 | 2032-06 | 6276.45 | 467.49 | 5808.96 | 181187.71 |
| 91 | 2032-07 | 6276.45 | 452.97 | 5823.48 | 175364.23 |
| 92 | 2032-08 | 6276.45 | 438.41 | 5838.04 | 169526.19 |
| 93 | 2032-09 | 6276.45 | 423.82 | 5852.63 | 163673.56 |
| 94 | 2032-10 | 6276.45 | 409.18 | 5867.26 | 157806.29 |
| 95 | 2032-11 | 6276.45 | 394.52 | 5881.93 | 151924.36 |
| 96 | 2032-12 | 6276.45 | 379.81 | 5896.64 | 146027.72 |
| 97 | 2033-01 | 6276.45 | 365.07 | 5911.38 | 140116.34 |
| 98 | 2033-02 | 6276.45 | 350.29 | 5926.16 | 134190.18 |
| 99 | 2033-03 | 6276.45 | 335.48 | 5940.97 | 128249.21 |
| 100 | 2033-04 | 6276.45 | 320.62 | 5955.83 | 122293.39 |
| 101 | 2033-05 | 6276.45 | 305.73 | 5970.71 | 116322.67 |
| 102 | 2033-06 | 6276.45 | 290.81 | 5985.64 | 110337.03 |
| 103 | 2033-07 | 6276.45 | 275.84 | 6000.61 | 104336.42 |
| 104 | 2033-08 | 6276.45 | 260.84 | 6015.61 | 98320.82 |
| 105 | 2033-09 | 6276.45 | 245.80 | 6030.65 | 92290.17 |
| 106 | 2033-10 | 6276.45 | 230.73 | 6045.72 | 86244.45 |
| 107 | 2033-11 | 6276.45 | 215.61 | 6060.84 | 80183.61 |
| 108 | 2033-12 | 6276.45 | 200.46 | 6075.99 | 74107.62 |
| 109 | 2034-01 | 6276.45 | 185.27 | 6091.18 | 68016.44 |
| 110 | 2034-02 | 6276.45 | 170.04 | 6106.41 | 61910.03 |
| 111 | 2034-03 | 6276.45 | 154.78 | 6121.67 | 55788.36 |
| 112 | 2034-04 | 6276.45 | 139.47 | 6136.98 | 49651.38 |
| 113 | 2034-05 | 6276.45 | 124.13 | 6152.32 | 43499.06 |
| 114 | 2034-06 | 6276.45 | 108.75 | 6167.70 | 37331.36 |
| 115 | 2034-07 | 6276.45 | 93.33 | 6183.12 | 31148.24 |
| 116 | 2034-08 | 6276.45 | 77.87 | 6198.58 | 24949.66 |
| 117 | 2034-09 | 6276.45 | 62.37 | 6214.07 | 18735.59 |
| 118 | 2034-10 | 6276.45 | 46.84 | 6229.61 | 12505.98 |
| 119 | 2034-11 | 6276.45 | 31.26 | 6245.18 | 6260.80 |
| 120 | 2034-12 | 6276.45 | 15.65 | 6260.80 | 0.00 |
还款方式二:等额本金
贷款总额:65万
还款月数:10年
首月还款:7041.67元
每月递减:13.54元
利息总额:9.83万
本息合计:74.83万
节省利息:4861.31元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2025-01 | 7041.67 | 1625.00 | 5416.67 | 644583.33 |
| 2 | 2025-02 | 7028.13 | 1611.46 | 5416.67 | 639166.67 |
| 3 | 2025-03 | 7014.58 | 1597.92 | 5416.67 | 633750.00 |
| 4 | 2025-04 | 7001.04 | 1584.38 | 5416.67 | 628333.33 |
| 5 | 2025-05 | 6987.50 | 1570.83 | 5416.67 | 622916.67 |
| 6 | 2025-06 | 6973.96 | 1557.29 | 5416.67 | 617500.00 |
| 7 | 2025-07 | 6960.42 | 1543.75 | 5416.67 | 612083.33 |
| 8 | 2025-08 | 6946.88 | 1530.21 | 5416.67 | 606666.67 |
| 9 | 2025-09 | 6933.33 | 1516.67 | 5416.67 | 601250.00 |
| 10 | 2025-10 | 6919.79 | 1503.13 | 5416.67 | 595833.33 |
| 11 | 2025-11 | 6906.25 | 1489.58 | 5416.67 | 590416.67 |
| 12 | 2025-12 | 6892.71 | 1476.04 | 5416.67 | 585000.00 |
| 13 | 2026-01 | 6879.17 | 1462.50 | 5416.67 | 579583.33 |
| 14 | 2026-02 | 6865.63 | 1448.96 | 5416.67 | 574166.67 |
| 15 | 2026-03 | 6852.08 | 1435.42 | 5416.67 | 568750.00 |
| 16 | 2026-04 | 6838.54 | 1421.88 | 5416.67 | 563333.33 |
| 17 | 2026-05 | 6825.00 | 1408.33 | 5416.67 | 557916.67 |
| 18 | 2026-06 | 6811.46 | 1394.79 | 5416.67 | 552500.00 |
| 19 | 2026-07 | 6797.92 | 1381.25 | 5416.67 | 547083.33 |
| 20 | 2026-08 | 6784.38 | 1367.71 | 5416.67 | 541666.67 |
| 21 | 2026-09 | 6770.83 | 1354.17 | 5416.67 | 536250.00 |
| 22 | 2026-10 | 6757.29 | 1340.63 | 5416.67 | 530833.33 |
| 23 | 2026-11 | 6743.75 | 1327.08 | 5416.67 | 525416.67 |
| 24 | 2026-12 | 6730.21 | 1313.54 | 5416.67 | 520000.00 |
| 25 | 2027-01 | 6716.67 | 1300.00 | 5416.67 | 514583.33 |
| 26 | 2027-02 | 6703.13 | 1286.46 | 5416.67 | 509166.67 |
| 27 | 2027-03 | 6689.58 | 1272.92 | 5416.67 | 503750.00 |
| 28 | 2027-04 | 6676.04 | 1259.38 | 5416.67 | 498333.33 |
| 29 | 2027-05 | 6662.50 | 1245.83 | 5416.67 | 492916.67 |
| 30 | 2027-06 | 6648.96 | 1232.29 | 5416.67 | 487500.00 |
| 31 | 2027-07 | 6635.42 | 1218.75 | 5416.67 | 482083.33 |
| 32 | 2027-08 | 6621.88 | 1205.21 | 5416.67 | 476666.67 |
| 33 | 2027-09 | 6608.33 | 1191.67 | 5416.67 | 471250.00 |
| 34 | 2027-10 | 6594.79 | 1178.13 | 5416.67 | 465833.33 |
| 35 | 2027-11 | 6581.25 | 1164.58 | 5416.67 | 460416.67 |
| 36 | 2027-12 | 6567.71 | 1151.04 | 5416.67 | 455000.00 |
| 37 | 2028-01 | 6554.17 | 1137.50 | 5416.67 | 449583.33 |
| 38 | 2028-02 | 6540.63 | 1123.96 | 5416.67 | 444166.67 |
| 39 | 2028-03 | 6527.08 | 1110.42 | 5416.67 | 438750.00 |
| 40 | 2028-04 | 6513.54 | 1096.88 | 5416.67 | 433333.33 |
| 41 | 2028-05 | 6500.00 | 1083.33 | 5416.67 | 427916.67 |
| 42 | 2028-06 | 6486.46 | 1069.79 | 5416.67 | 422500.00 |
| 43 | 2028-07 | 6472.92 | 1056.25 | 5416.67 | 417083.33 |
| 44 | 2028-08 | 6459.38 | 1042.71 | 5416.67 | 411666.67 |
| 45 | 2028-09 | 6445.83 | 1029.17 | 5416.67 | 406250.00 |
| 46 | 2028-10 | 6432.29 | 1015.63 | 5416.67 | 400833.33 |
| 47 | 2028-11 | 6418.75 | 1002.08 | 5416.67 | 395416.67 |
| 48 | 2028-12 | 6405.21 | 988.54 | 5416.67 | 390000.00 |
| 49 | 2029-01 | 6391.67 | 975.00 | 5416.67 | 384583.33 |
| 50 | 2029-02 | 6378.13 | 961.46 | 5416.67 | 379166.67 |
| 51 | 2029-03 | 6364.58 | 947.92 | 5416.67 | 373750.00 |
| 52 | 2029-04 | 6351.04 | 934.38 | 5416.67 | 368333.33 |
| 53 | 2029-05 | 6337.50 | 920.83 | 5416.67 | 362916.67 |
| 54 | 2029-06 | 6323.96 | 907.29 | 5416.67 | 357500.00 |
| 55 | 2029-07 | 6310.42 | 893.75 | 5416.67 | 352083.33 |
| 56 | 2029-08 | 6296.88 | 880.21 | 5416.67 | 346666.67 |
| 57 | 2029-09 | 6283.33 | 866.67 | 5416.67 | 341250.00 |
| 58 | 2029-10 | 6269.79 | 853.13 | 5416.67 | 335833.33 |
| 59 | 2029-11 | 6256.25 | 839.58 | 5416.67 | 330416.67 |
| 60 | 2029-12 | 6242.71 | 826.04 | 5416.67 | 325000.00 |
| 61 | 2030-01 | 6229.17 | 812.50 | 5416.67 | 319583.33 |
| 62 | 2030-02 | 6215.63 | 798.96 | 5416.67 | 314166.67 |
| 63 | 2030-03 | 6202.08 | 785.42 | 5416.67 | 308750.00 |
| 64 | 2030-04 | 6188.54 | 771.88 | 5416.67 | 303333.33 |
| 65 | 2030-05 | 6175.00 | 758.33 | 5416.67 | 297916.67 |
| 66 | 2030-06 | 6161.46 | 744.79 | 5416.67 | 292500.00 |
| 67 | 2030-07 | 6147.92 | 731.25 | 5416.67 | 287083.33 |
| 68 | 2030-08 | 6134.38 | 717.71 | 5416.67 | 281666.67 |
| 69 | 2030-09 | 6120.83 | 704.17 | 5416.67 | 276250.00 |
| 70 | 2030-10 | 6107.29 | 690.63 | 5416.67 | 270833.33 |
| 71 | 2030-11 | 6093.75 | 677.08 | 5416.67 | 265416.67 |
| 72 | 2030-12 | 6080.21 | 663.54 | 5416.67 | 260000.00 |
| 73 | 2031-01 | 6066.67 | 650.00 | 5416.67 | 254583.33 |
| 74 | 2031-02 | 6053.13 | 636.46 | 5416.67 | 249166.67 |
| 75 | 2031-03 | 6039.58 | 622.92 | 5416.67 | 243750.00 |
| 76 | 2031-04 | 6026.04 | 609.38 | 5416.67 | 238333.33 |
| 77 | 2031-05 | 6012.50 | 595.83 | 5416.67 | 232916.67 |
| 78 | 2031-06 | 5998.96 | 582.29 | 5416.67 | 227500.00 |
| 79 | 2031-07 | 5985.42 | 568.75 | 5416.67 | 222083.33 |
| 80 | 2031-08 | 5971.88 | 555.21 | 5416.67 | 216666.67 |
| 81 | 2031-09 | 5958.33 | 541.67 | 5416.67 | 211250.00 |
| 82 | 2031-10 | 5944.79 | 528.13 | 5416.67 | 205833.33 |
| 83 | 2031-11 | 5931.25 | 514.58 | 5416.67 | 200416.67 |
| 84 | 2031-12 | 5917.71 | 501.04 | 5416.67 | 195000.00 |
| 85 | 2032-01 | 5904.17 | 487.50 | 5416.67 | 189583.33 |
| 86 | 2032-02 | 5890.63 | 473.96 | 5416.67 | 184166.67 |
| 87 | 2032-03 | 5877.08 | 460.42 | 5416.67 | 178750.00 |
| 88 | 2032-04 | 5863.54 | 446.88 | 5416.67 | 173333.33 |
| 89 | 2032-05 | 5850.00 | 433.33 | 5416.67 | 167916.67 |
| 90 | 2032-06 | 5836.46 | 419.79 | 5416.67 | 162500.00 |
| 91 | 2032-07 | 5822.92 | 406.25 | 5416.67 | 157083.33 |
| 92 | 2032-08 | 5809.38 | 392.71 | 5416.67 | 151666.67 |
| 93 | 2032-09 | 5795.83 | 379.17 | 5416.67 | 146250.00 |
| 94 | 2032-10 | 5782.29 | 365.63 | 5416.67 | 140833.33 |
| 95 | 2032-11 | 5768.75 | 352.08 | 5416.67 | 135416.67 |
| 96 | 2032-12 | 5755.21 | 338.54 | 5416.67 | 130000.00 |
| 97 | 2033-01 | 5741.67 | 325.00 | 5416.67 | 124583.33 |
| 98 | 2033-02 | 5728.13 | 311.46 | 5416.67 | 119166.67 |
| 99 | 2033-03 | 5714.58 | 297.92 | 5416.67 | 113750.00 |
| 100 | 2033-04 | 5701.04 | 284.38 | 5416.67 | 108333.33 |
| 101 | 2033-05 | 5687.50 | 270.83 | 5416.67 | 102916.67 |
| 102 | 2033-06 | 5673.96 | 257.29 | 5416.67 | 97500.00 |
| 103 | 2033-07 | 5660.42 | 243.75 | 5416.67 | 92083.33 |
| 104 | 2033-08 | 5646.88 | 230.21 | 5416.67 | 86666.67 |
| 105 | 2033-09 | 5633.33 | 216.67 | 5416.67 | 81250.00 |
| 106 | 2033-10 | 5619.79 | 203.13 | 5416.67 | 75833.33 |
| 107 | 2033-11 | 5606.25 | 189.58 | 5416.67 | 70416.67 |
| 108 | 2033-12 | 5592.71 | 176.04 | 5416.67 | 65000.00 |
| 109 | 2034-01 | 5579.17 | 162.50 | 5416.67 | 59583.33 |
| 110 | 2034-02 | 5565.63 | 148.96 | 5416.67 | 54166.67 |
| 111 | 2034-03 | 5552.08 | 135.42 | 5416.67 | 48750.00 |
| 112 | 2034-04 | 5538.54 | 121.88 | 5416.67 | 43333.33 |
| 113 | 2034-05 | 5525.00 | 108.33 | 5416.67 | 37916.67 |
| 114 | 2034-06 | 5511.46 | 94.79 | 5416.67 | 32500.00 |
| 115 | 2034-07 | 5497.92 | 81.25 | 5416.67 | 27083.33 |
| 116 | 2034-08 | 5484.38 | 67.71 | 5416.67 | 21666.67 |
| 117 | 2034-09 | 5470.83 | 54.17 | 5416.67 | 16250.00 |
| 118 | 2034-10 | 5457.29 | 40.63 | 5416.67 | 10833.33 |
| 119 | 2034-11 | 5443.75 | 27.08 | 5416.67 | 5416.67 |
| 120 | 2034-12 | 5430.21 | 13.54 | 5416.67 | 0.00 |
友情链接:
广告合作商务QQ: 81849964
采用2025年11月29日贷款市场报价利率(LPR)中国人民银行授权全国银行间同业拆借中心公布,采用2025年11月29日贷款市场报价利率(LPR)为:1年期LPR为3.35%,5年期以上LPR为3.85%。以上LPR在下一次发布LPR之前有效。
2025年11月29日最新贷款计算器计算最新房贷基准利率,房贷利率表,提供贷款、商业贷款、公积金买房、个人按揭月供购房等银行房贷利率计算公式在线使用,2025年11月29日年最好用的房贷计算器,房贷利息计算专家。