贷款130万（公积金贷款）的房贷，还款10年的等额本息和等额本金，有两种还款方式明细说明解析。
还款方式一：等额本息
贷款总额：130万
还款月数：10年
每月还款：12764.02元
利息总额：23.17万
本息合计：153.17万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 12764.02 | 3629.17 | 9134.85 | 1290865.15 |
| 2 | 2024-12 | 12764.02 | 3603.67 | 9160.35 | 1281704.80 |
| 3 | 2025-01 | 12764.02 | 3578.09 | 9185.92 | 1272518.88 |
| 4 | 2025-02 | 12764.02 | 3552.45 | 9211.57 | 1263307.31 |
| 5 | 2025-03 | 12764.02 | 3526.73 | 9237.28 | 1254070.03 |
| 6 | 2025-04 | 12764.02 | 3500.95 | 9263.07 | 1244806.96 |
| 7 | 2025-05 | 12764.02 | 3475.09 | 9288.93 | 1235518.03 |
| 8 | 2025-06 | 12764.02 | 3449.15 | 9314.86 | 1226203.16 |
| 9 | 2025-07 | 12764.02 | 3423.15 | 9340.87 | 1216862.30 |
| 10 | 2025-08 | 12764.02 | 3397.07 | 9366.94 | 1207495.36 |
| 11 | 2025-09 | 12764.02 | 3370.92 | 9393.09 | 1198102.26 |
| 12 | 2025-10 | 12764.02 | 3344.70 | 9419.31 | 1188682.95 |
| 13 | 2025-11 | 12764.02 | 3318.41 | 9445.61 | 1179237.34 |
| 14 | 2025-12 | 12764.02 | 3292.04 | 9471.98 | 1169765.36 |
| 15 | 2026-01 | 12764.02 | 3265.59 | 9498.42 | 1160266.94 |
| 16 | 2026-02 | 12764.02 | 3239.08 | 9524.94 | 1150742.00 |
| 17 | 2026-03 | 12764.02 | 3212.49 | 9551.53 | 1141190.48 |
| 18 | 2026-04 | 12764.02 | 3185.82 | 9578.19 | 1131612.28 |
| 19 | 2026-05 | 12764.02 | 3159.08 | 9604.93 | 1122007.35 |
| 20 | 2026-06 | 12764.02 | 3132.27 | 9631.75 | 1112375.61 |
| 21 | 2026-07 | 12764.02 | 3105.38 | 9658.63 | 1102716.97 |
| 22 | 2026-08 | 12764.02 | 3078.42 | 9685.60 | 1093031.37 |
| 23 | 2026-09 | 12764.02 | 3051.38 | 9712.64 | 1083318.74 |
| 24 | 2026-10 | 12764.02 | 3024.26 | 9739.75 | 1073578.99 |
| 25 | 2026-11 | 12764.02 | 2997.07 | 9766.94 | 1063812.04 |
| 26 | 2026-12 | 12764.02 | 2969.81 | 9794.21 | 1054017.84 |
| 27 | 2027-01 | 12764.02 | 2942.47 | 9821.55 | 1044196.29 |
| 28 | 2027-02 | 12764.02 | 2915.05 | 9848.97 | 1034347.32 |
| 29 | 2027-03 | 12764.02 | 2887.55 | 9876.46 | 1024470.86 |
| 30 | 2027-04 | 12764.02 | 2859.98 | 9904.03 | 1014566.82 |
| 31 | 2027-05 | 12764.02 | 2832.33 | 9931.68 | 1004635.14 |
| 32 | 2027-06 | 12764.02 | 2804.61 | 9959.41 | 994675.73 |
| 33 | 2027-07 | 12764.02 | 2776.80 | 9987.21 | 984688.52 |
| 34 | 2027-08 | 12764.02 | 2748.92 | 10015.09 | 974673.42 |
| 35 | 2027-09 | 12764.02 | 2720.96 | 10043.05 | 964630.37 |
| 36 | 2027-10 | 12764.02 | 2692.93 | 10071.09 | 954559.28 |
| 37 | 2027-11 | 12764.02 | 2664.81 | 10099.20 | 944460.07 |
| 38 | 2027-12 | 12764.02 | 2636.62 | 10127.40 | 934332.68 |
| 39 | 2028-01 | 12764.02 | 2608.35 | 10155.67 | 924177.01 |
| 40 | 2028-02 | 12764.02 | 2579.99 | 10184.02 | 913992.98 |
| 41 | 2028-03 | 12764.02 | 2551.56 | 10212.45 | 903780.53 |
| 42 | 2028-04 | 12764.02 | 2523.05 | 10240.96 | 893539.57 |
| 43 | 2028-05 | 12764.02 | 2494.46 | 10269.55 | 883270.02 |
| 44 | 2028-06 | 12764.02 | 2465.80 | 10298.22 | 872971.80 |
| 45 | 2028-07 | 12764.02 | 2437.05 | 10326.97 | 862644.83 |
| 46 | 2028-08 | 12764.02 | 2408.22 | 10355.80 | 852289.03 |
| 47 | 2028-09 | 12764.02 | 2379.31 | 10384.71 | 841904.32 |
| 48 | 2028-10 | 12764.02 | 2350.32 | 10413.70 | 831490.62 |
| 49 | 2028-11 | 12764.02 | 2321.24 | 10442.77 | 821047.85 |
| 50 | 2028-12 | 12764.02 | 2292.09 | 10471.92 | 810575.92 |
| 51 | 2029-01 | 12764.02 | 2262.86 | 10501.16 | 800074.77 |
| 52 | 2029-02 | 12764.02 | 2233.54 | 10530.47 | 789544.29 |
| 53 | 2029-03 | 12764.02 | 2204.14 | 10559.87 | 778984.42 |
| 54 | 2029-04 | 12764.02 | 2174.66 | 10589.35 | 768395.07 |
| 55 | 2029-05 | 12764.02 | 2145.10 | 10618.91 | 757776.16 |
| 56 | 2029-06 | 12764.02 | 2115.46 | 10648.56 | 747127.60 |
| 57 | 2029-07 | 12764.02 | 2085.73 | 10678.28 | 736449.31 |
| 58 | 2029-08 | 12764.02 | 2055.92 | 10708.10 | 725741.22 |
| 59 | 2029-09 | 12764.02 | 2026.03 | 10737.99 | 715003.23 |
| 60 | 2029-10 | 12764.02 | 1996.05 | 10767.97 | 704235.26 |
| 61 | 2029-11 | 12764.02 | 1965.99 | 10798.03 | 693437.24 |
| 62 | 2029-12 | 12764.02 | 1935.85 | 10828.17 | 682609.07 |
| 63 | 2030-01 | 12764.02 | 1905.62 | 10858.40 | 671750.67 |
| 64 | 2030-02 | 12764.02 | 1875.30 | 10888.71 | 660861.96 |
| 65 | 2030-03 | 12764.02 | 1844.91 | 10919.11 | 649942.85 |
| 66 | 2030-04 | 12764.02 | 1814.42 | 10949.59 | 638993.25 |
| 67 | 2030-05 | 12764.02 | 1783.86 | 10980.16 | 628013.09 |
| 68 | 2030-06 | 12764.02 | 1753.20 | 11010.81 | 617002.28 |
| 69 | 2030-07 | 12764.02 | 1722.46 | 11041.55 | 605960.73 |
| 70 | 2030-08 | 12764.02 | 1691.64 | 11072.38 | 594888.36 |
| 71 | 2030-09 | 12764.02 | 1660.73 | 11103.29 | 583785.07 |
| 72 | 2030-10 | 12764.02 | 1629.73 | 11134.28 | 572650.79 |
| 73 | 2030-11 | 12764.02 | 1598.65 | 11165.37 | 561485.42 |
| 74 | 2030-12 | 12764.02 | 1567.48 | 11196.54 | 550288.88 |
| 75 | 2031-01 | 12764.02 | 1536.22 | 11227.79 | 539061.09 |
| 76 | 2031-02 | 12764.02 | 1504.88 | 11259.14 | 527801.95 |
| 77 | 2031-03 | 12764.02 | 1473.45 | 11290.57 | 516511.39 |
| 78 | 2031-04 | 12764.02 | 1441.93 | 11322.09 | 505189.30 |
| 79 | 2031-05 | 12764.02 | 1410.32 | 11353.70 | 493835.60 |
| 80 | 2031-06 | 12764.02 | 1378.62 | 11385.39 | 482450.21 |
| 81 | 2031-07 | 12764.02 | 1346.84 | 11417.18 | 471033.03 |
| 82 | 2031-08 | 12764.02 | 1314.97 | 11449.05 | 459583.98 |
| 83 | 2031-09 | 12764.02 | 1283.01 | 11481.01 | 448102.97 |
| 84 | 2031-10 | 12764.02 | 1250.95 | 11513.06 | 436589.91 |
| 85 | 2031-11 | 12764.02 | 1218.81 | 11545.20 | 425044.71 |
| 86 | 2031-12 | 12764.02 | 1186.58 | 11577.43 | 413467.28 |
| 87 | 2032-01 | 12764.02 | 1154.26 | 11609.75 | 401857.52 |
| 88 | 2032-02 | 12764.02 | 1121.85 | 11642.16 | 390215.36 |
| 89 | 2032-03 | 12764.02 | 1089.35 | 11674.66 | 378540.69 |
| 90 | 2032-04 | 12764.02 | 1056.76 | 11707.26 | 366833.44 |
| 91 | 2032-05 | 12764.02 | 1024.08 | 11739.94 | 355093.50 |
| 92 | 2032-06 | 12764.02 | 991.30 | 11772.71 | 343320.79 |
| 93 | 2032-07 | 12764.02 | 958.44 | 11805.58 | 331515.21 |
| 94 | 2032-08 | 12764.02 | 925.48 | 11838.54 | 319676.67 |
| 95 | 2032-09 | 12764.02 | 892.43 | 11871.59 | 307805.09 |
| 96 | 2032-10 | 12764.02 | 859.29 | 11904.73 | 295900.36 |
| 97 | 2032-11 | 12764.02 | 826.06 | 11937.96 | 283962.40 |
| 98 | 2032-12 | 12764.02 | 792.73 | 11971.29 | 271991.11 |
| 99 | 2033-01 | 12764.02 | 759.31 | 12004.71 | 259986.40 |
| 100 | 2033-02 | 12764.02 | 725.80 | 12038.22 | 247948.18 |
| 101 | 2033-03 | 12764.02 | 692.19 | 12071.83 | 235876.35 |
| 102 | 2033-04 | 12764.02 | 658.49 | 12105.53 | 223770.83 |
| 103 | 2033-05 | 12764.02 | 624.69 | 12139.32 | 211631.50 |
| 104 | 2033-06 | 12764.02 | 590.80 | 12173.21 | 199458.29 |
| 105 | 2033-07 | 12764.02 | 556.82 | 12207.19 | 187251.10 |
| 106 | 2033-08 | 12764.02 | 522.74 | 12241.27 | 175009.82 |
| 107 | 2033-09 | 12764.02 | 488.57 | 12275.45 | 162734.38 |
| 108 | 2033-10 | 12764.02 | 454.30 | 12309.72 | 150424.66 |
| 109 | 2033-11 | 12764.02 | 419.94 | 12344.08 | 138080.58 |
| 110 | 2033-12 | 12764.02 | 385.47 | 12378.54 | 125702.04 |
| 111 | 2034-01 | 12764.02 | 350.92 | 12413.10 | 113288.94 |
| 112 | 2034-02 | 12764.02 | 316.26 | 12447.75 | 100841.19 |
| 113 | 2034-03 | 12764.02 | 281.51 | 12482.50 | 88358.69 |
| 114 | 2034-04 | 12764.02 | 246.67 | 12517.35 | 75841.34 |
| 115 | 2034-05 | 12764.02 | 211.72 | 12552.29 | 63289.05 |
| 116 | 2034-06 | 12764.02 | 176.68 | 12587.33 | 50701.72 |
| 117 | 2034-07 | 12764.02 | 141.54 | 12622.47 | 38079.24 |
| 118 | 2034-08 | 12764.02 | 106.30 | 12657.71 | 25421.53 |
| 119 | 2034-09 | 12764.02 | 70.97 | 12693.05 | 12728.48 |
| 120 | 2034-10 | 12764.02 | 35.53 | 12728.48 | 0.00 |
还款方式二：等额本金
贷款总额：130万
还款月数：10年
首月还款：14462.5元
每月递减：30.24元
利息总额：21.96万
本息合计：151.96万
节省利息：12117.34元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-11 | 14462.50 | 3629.17 | 10833.33 | 1289166.67 |
| 2 | 2024-12 | 14432.26 | 3598.92 | 10833.33 | 1278333.33 |
| 3 | 2025-01 | 14402.01 | 3568.68 | 10833.33 | 1267500.00 |
| 4 | 2025-02 | 14371.77 | 3538.44 | 10833.33 | 1256666.67 |
| 5 | 2025-03 | 14341.53 | 3508.19 | 10833.33 | 1245833.33 |
| 6 | 2025-04 | 14311.28 | 3477.95 | 10833.33 | 1235000.00 |
| 7 | 2025-05 | 14281.04 | 3447.71 | 10833.33 | 1224166.67 |
| 8 | 2025-06 | 14250.80 | 3417.47 | 10833.33 | 1213333.33 |
| 9 | 2025-07 | 14220.56 | 3387.22 | 10833.33 | 1202500.00 |
| 10 | 2025-08 | 14190.31 | 3356.98 | 10833.33 | 1191666.67 |
| 11 | 2025-09 | 14160.07 | 3326.74 | 10833.33 | 1180833.33 |
| 12 | 2025-10 | 14129.83 | 3296.49 | 10833.33 | 1170000.00 |
| 13 | 2025-11 | 14099.58 | 3266.25 | 10833.33 | 1159166.67 |
| 14 | 2025-12 | 14069.34 | 3236.01 | 10833.33 | 1148333.33 |
| 15 | 2026-01 | 14039.10 | 3205.76 | 10833.33 | 1137500.00 |
| 16 | 2026-02 | 14008.85 | 3175.52 | 10833.33 | 1126666.67 |
| 17 | 2026-03 | 13978.61 | 3145.28 | 10833.33 | 1115833.33 |
| 18 | 2026-04 | 13948.37 | 3115.03 | 10833.33 | 1105000.00 |
| 19 | 2026-05 | 13918.13 | 3084.79 | 10833.33 | 1094166.67 |
| 20 | 2026-06 | 13887.88 | 3054.55 | 10833.33 | 1083333.33 |
| 21 | 2026-07 | 13857.64 | 3024.31 | 10833.33 | 1072500.00 |
| 22 | 2026-08 | 13827.40 | 2994.06 | 10833.33 | 1061666.67 |
| 23 | 2026-09 | 13797.15 | 2963.82 | 10833.33 | 1050833.33 |
| 24 | 2026-10 | 13766.91 | 2933.58 | 10833.33 | 1040000.00 |
| 25 | 2026-11 | 13736.67 | 2903.33 | 10833.33 | 1029166.67 |
| 26 | 2026-12 | 13706.42 | 2873.09 | 10833.33 | 1018333.33 |
| 27 | 2027-01 | 13676.18 | 2842.85 | 10833.33 | 1007500.00 |
| 28 | 2027-02 | 13645.94 | 2812.60 | 10833.33 | 996666.67 |
| 29 | 2027-03 | 13615.69 | 2782.36 | 10833.33 | 985833.33 |
| 30 | 2027-04 | 13585.45 | 2752.12 | 10833.33 | 975000.00 |
| 31 | 2027-05 | 13555.21 | 2721.88 | 10833.33 | 964166.67 |
| 32 | 2027-06 | 13524.97 | 2691.63 | 10833.33 | 953333.33 |
| 33 | 2027-07 | 13494.72 | 2661.39 | 10833.33 | 942500.00 |
| 34 | 2027-08 | 13464.48 | 2631.15 | 10833.33 | 931666.67 |
| 35 | 2027-09 | 13434.24 | 2600.90 | 10833.33 | 920833.33 |
| 36 | 2027-10 | 13403.99 | 2570.66 | 10833.33 | 910000.00 |
| 37 | 2027-11 | 13373.75 | 2540.42 | 10833.33 | 899166.67 |
| 38 | 2027-12 | 13343.51 | 2510.17 | 10833.33 | 888333.33 |
| 39 | 2028-01 | 13313.26 | 2479.93 | 10833.33 | 877500.00 |
| 40 | 2028-02 | 13283.02 | 2449.69 | 10833.33 | 866666.67 |
| 41 | 2028-03 | 13252.78 | 2419.44 | 10833.33 | 855833.33 |
| 42 | 2028-04 | 13222.53 | 2389.20 | 10833.33 | 845000.00 |
| 43 | 2028-05 | 13192.29 | 2358.96 | 10833.33 | 834166.67 |
| 44 | 2028-06 | 13162.05 | 2328.72 | 10833.33 | 823333.33 |
| 45 | 2028-07 | 13131.81 | 2298.47 | 10833.33 | 812500.00 |
| 46 | 2028-08 | 13101.56 | 2268.23 | 10833.33 | 801666.67 |
| 47 | 2028-09 | 13071.32 | 2237.99 | 10833.33 | 790833.33 |
| 48 | 2028-10 | 13041.08 | 2207.74 | 10833.33 | 780000.00 |
| 49 | 2028-11 | 13010.83 | 2177.50 | 10833.33 | 769166.67 |
| 50 | 2028-12 | 12980.59 | 2147.26 | 10833.33 | 758333.33 |
| 51 | 2029-01 | 12950.35 | 2117.01 | 10833.33 | 747500.00 |
| 52 | 2029-02 | 12920.10 | 2086.77 | 10833.33 | 736666.67 |
| 53 | 2029-03 | 12889.86 | 2056.53 | 10833.33 | 725833.33 |
| 54 | 2029-04 | 12859.62 | 2026.28 | 10833.33 | 715000.00 |
| 55 | 2029-05 | 12829.38 | 1996.04 | 10833.33 | 704166.67 |
| 56 | 2029-06 | 12799.13 | 1965.80 | 10833.33 | 693333.33 |
| 57 | 2029-07 | 12768.89 | 1935.56 | 10833.33 | 682500.00 |
| 58 | 2029-08 | 12738.65 | 1905.31 | 10833.33 | 671666.67 |
| 59 | 2029-09 | 12708.40 | 1875.07 | 10833.33 | 660833.33 |
| 60 | 2029-10 | 12678.16 | 1844.83 | 10833.33 | 650000.00 |
| 61 | 2029-11 | 12647.92 | 1814.58 | 10833.33 | 639166.67 |
| 62 | 2029-12 | 12617.67 | 1784.34 | 10833.33 | 628333.33 |
| 63 | 2030-01 | 12587.43 | 1754.10 | 10833.33 | 617500.00 |
| 64 | 2030-02 | 12557.19 | 1723.85 | 10833.33 | 606666.67 |
| 65 | 2030-03 | 12526.94 | 1693.61 | 10833.33 | 595833.33 |
| 66 | 2030-04 | 12496.70 | 1663.37 | 10833.33 | 585000.00 |
| 67 | 2030-05 | 12466.46 | 1633.13 | 10833.33 | 574166.67 |
| 68 | 2030-06 | 12436.22 | 1602.88 | 10833.33 | 563333.33 |
| 69 | 2030-07 | 12405.97 | 1572.64 | 10833.33 | 552500.00 |
| 70 | 2030-08 | 12375.73 | 1542.40 | 10833.33 | 541666.67 |
| 71 | 2030-09 | 12345.49 | 1512.15 | 10833.33 | 530833.33 |
| 72 | 2030-10 | 12315.24 | 1481.91 | 10833.33 | 520000.00 |
| 73 | 2030-11 | 12285.00 | 1451.67 | 10833.33 | 509166.67 |
| 74 | 2030-12 | 12254.76 | 1421.42 | 10833.33 | 498333.33 |
| 75 | 2031-01 | 12224.51 | 1391.18 | 10833.33 | 487500.00 |
| 76 | 2031-02 | 12194.27 | 1360.94 | 10833.33 | 476666.67 |
| 77 | 2031-03 | 12164.03 | 1330.69 | 10833.33 | 465833.33 |
| 78 | 2031-04 | 12133.78 | 1300.45 | 10833.33 | 455000.00 |
| 79 | 2031-05 | 12103.54 | 1270.21 | 10833.33 | 444166.67 |
| 80 | 2031-06 | 12073.30 | 1239.97 | 10833.33 | 433333.33 |
| 81 | 2031-07 | 12043.06 | 1209.72 | 10833.33 | 422500.00 |
| 82 | 2031-08 | 12012.81 | 1179.48 | 10833.33 | 411666.67 |
| 83 | 2031-09 | 11982.57 | 1149.24 | 10833.33 | 400833.33 |
| 84 | 2031-10 | 11952.33 | 1118.99 | 10833.33 | 390000.00 |
| 85 | 2031-11 | 11922.08 | 1088.75 | 10833.33 | 379166.67 |
| 86 | 2031-12 | 11891.84 | 1058.51 | 10833.33 | 368333.33 |
| 87 | 2032-01 | 11861.60 | 1028.26 | 10833.33 | 357500.00 |
| 88 | 2032-02 | 11831.35 | 998.02 | 10833.33 | 346666.67 |
| 89 | 2032-03 | 11801.11 | 967.78 | 10833.33 | 335833.33 |
| 90 | 2032-04 | 11770.87 | 937.53 | 10833.33 | 325000.00 |
| 91 | 2032-05 | 11740.63 | 907.29 | 10833.33 | 314166.67 |
| 92 | 2032-06 | 11710.38 | 877.05 | 10833.33 | 303333.33 |
| 93 | 2032-07 | 11680.14 | 846.81 | 10833.33 | 292500.00 |
| 94 | 2032-08 | 11649.90 | 816.56 | 10833.33 | 281666.67 |
| 95 | 2032-09 | 11619.65 | 786.32 | 10833.33 | 270833.33 |
| 96 | 2032-10 | 11589.41 | 756.08 | 10833.33 | 260000.00 |
| 97 | 2032-11 | 11559.17 | 725.83 | 10833.33 | 249166.67 |
| 98 | 2032-12 | 11528.92 | 695.59 | 10833.33 | 238333.33 |
| 99 | 2033-01 | 11498.68 | 665.35 | 10833.33 | 227500.00 |
| 100 | 2033-02 | 11468.44 | 635.10 | 10833.33 | 216666.67 |
| 101 | 2033-03 | 11438.19 | 604.86 | 10833.33 | 205833.33 |
| 102 | 2033-04 | 11407.95 | 574.62 | 10833.33 | 195000.00 |
| 103 | 2033-05 | 11377.71 | 544.38 | 10833.33 | 184166.67 |
| 104 | 2033-06 | 11347.47 | 514.13 | 10833.33 | 173333.33 |
| 105 | 2033-07 | 11317.22 | 483.89 | 10833.33 | 162500.00 |
| 106 | 2033-08 | 11286.98 | 453.65 | 10833.33 | 151666.67 |
| 107 | 2033-09 | 11256.74 | 423.40 | 10833.33 | 140833.33 |
| 108 | 2033-10 | 11226.49 | 393.16 | 10833.33 | 130000.00 |
| 109 | 2033-11 | 11196.25 | 362.92 | 10833.33 | 119166.67 |
| 110 | 2033-12 | 11166.01 | 332.67 | 10833.33 | 108333.33 |
| 111 | 2034-01 | 11135.76 | 302.43 | 10833.33 | 97500.00 |
| 112 | 2034-02 | 11105.52 | 272.19 | 10833.33 | 86666.67 |
| 113 | 2034-03 | 11075.28 | 241.94 | 10833.33 | 75833.33 |
| 114 | 2034-04 | 11045.03 | 211.70 | 10833.33 | 65000.00 |
| 115 | 2034-05 | 11014.79 | 181.46 | 10833.33 | 54166.67 |
| 116 | 2034-06 | 10984.55 | 151.22 | 10833.33 | 43333.33 |
| 117 | 2034-07 | 10954.31 | 120.97 | 10833.33 | 32500.00 |
| 118 | 2034-08 | 10924.06 | 90.73 | 10833.33 | 21666.67 |
| 119 | 2034-09 | 10893.82 | 60.49 | 10833.33 | 10833.33 |
| 120 | 2034-10 | 10863.58 | 30.24 | 10833.33 | 0.00 |
友情链接:
广告合作商务QQ: 81849964
采用2025年11月29日贷款市场报价利率(LPR)中国人民银行授权全国银行间同业拆借中心公布，采用2025年11月29日贷款市场报价利率(LPR)为：1年期LPR为3.35%，5年期以上LPR为3.85%。以上LPR在下一次发布LPR之前有效。
2025年11月29日最新贷款计算器计算最新房贷基准利率，房贷利率表，提供贷款、商业贷款、公积金买房、个人按揭月供购房等银行房贷利率计算公式在线使用，2025年11月29日年最好用的房贷计算器,房贷利息计算专家。